Share This

Public company info - i-CABLE Communications Ltd. , 01097.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

i-CABLE Communications Ltd., 01097.HK - Cash Flow 2022-12 2021-12 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities -85,138 -52,825 116,765 -152,059 -183,302 -206,103 90,219 137,506 114,769 257,323 162,087 192,736 243,110 205,583 408,183 594,887 777,925 792,564
Net Cash Flow from Return on Investments & Servicing of Finance -29,513 -23,746 -24,039 -3,398 -7,603 -8,924 -5,475 5 305 241 936 759 279 -2,647 -93,136 -149,542 -158,269 -154,564
 Interest Received 1,127 1,308 925 4,469 2,635 391 14 5 305 241 936 760 281 221 6,814 20,692 11,467 3,213
 Interest Paid -30,640 -25,054 -24,964 -7,867 -10,238 -9,315 -5,489 0 0 0 0 0 0 -1 -3 -18 -37 -134
 Dividend Received 0 0 0 0 0 0 0 0 0 0 0 0 0 0 644 1,365 1,872 3,833
 Dividend Paid 0 0 0 0 0 0 0 0 0 0 0 -1 -2 -2,867 -100,591 -171,581 -171,571 -161,476
 Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -253 -400 -518 -296 -334 -410 -571 -701 -919 -1,595 -964 -315 -845 -3,915 -1,568 -193 -300 -11,712
Net Cash Flow from Investing Activities -162,527 -171,387 -104,115 -234,437 -197,344 -194,264 -370,682 -316,678 -303,787 -292,328 -312,084 -298,292 -326,897 -357,368 -263,625 -382,398 -384,608 -389,089
 Additions to Fixed Assets -114,187 -107,112 -108,383 -136,182 -171,514 -176,257 -233,646 -196,954 -187,768 -147,232 -214,516 -222,990 -240,432 -261,599 -267,588 -203,328 -238,449 -286,002
 Disposal of Fixed Assets 209 216 500 1,875 15,818 17,651 680 340 1,524 1,211 8,492 8,690 2,692 2,364 3,963 7,478 1,543 1,889
 Increase in Investments 0 -23,943 0 -54,600 0 0 0 0 0 0 0 0 0 0 0 -58,500 -7,477 0
 Decrease in Investments 0 7,800 55,158 0 38,800 77,850 0 0 0 0 0 0 0 0 0 0 0 0
 Net Cash Flow with Related Parties 0 0 0 0 0 0 0 0 0 0 0 -3,783 0 0 0 129 0 0
 Others -48,549 -48,348 -51,390 -45,530 -80,448 -113,508 -137,716 -120,064 -117,543 -146,307 -106,060 -80,209 -89,157 -98,133 0 -128,177 -140,225 -104,976
Net Cash Flow before Financing Activities -277,431 -248,358 -11,907 -390,190 -388,583 -409,701 -286,509 -179,868 -189,632 -36,359 -150,025 -105,112 -84,353 -158,347 49,854 62,754 234,748 237,199
Net Cash Flow from Financing Activities 248,927 160,979 -72,621 454,267 -1,610 891,873 290,000 200,000 100,000 -100,000 100,000 -3,783 0 -480 -4,182 -7,085 -242 0
 New Loans 300,000 0 -50,000 0 0 205,000 290,000 200,000 100,000 0 100,000 0 0 0 0 0 0 0
 Loans Repayment -45,073 -37,376 -30,391 -178,016 0 0 0 0 0 -100,000 0 0 0 0 -72 -705 -242 0
 Fixed Income/Debt Instruments 0 198,355 0 568,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 Repayment of Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 Equity Financing 0 0 0 84,503 0 686,873 0 0 0 0 0 0 0 0 0 -6,509 0 0
 Net Cash Flow with Related Parties 0 0 0 0 0 0 0 0 0 0 0 -3,783 0 0 0 129 0 0
 Others -6,000 0 7,770 -20,220 -1,610 0 0 0 0 0 0 0 0 -480 -4,110 0 0 0
Increase(Decrease) in Cash & Cash Equivalents -28,504 -87,379 -84,528 64,077 -390,193 482,172 3,491 20,132 -89,632 -136,359 -50,025 -108,895 -84,353 -158,827 45,672 55,669 234,506 237,199
Cash & Cash Equivalents at Beginning of Year 70,162 157,423 241,899 177,815 568,034 85,814 82,427 62,382 152,028 288,287 338,359 446,682 530,852 689,636 642,049 586,197 351,892 115,013
Net Cash Flow due to Change in Exchange Rate/Others -71 118 52 7 -26 48 -104 -87 -14 100 -47 572 183 43 1,915 183 -201 -320
Cash & Cash Equivalents at End of Year 41,587 70,162 157,423 241,899 177,815 568,034 85,814 82,427 62,382 152,028 288,287 338,359 446,682 530,852 689,636 642,049 586,197 351,892
Currency Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.