|
廣州汽車集團股份有限公司 - H股, 02238.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
-5,862,993 |
-5,817,201 |
-3,188,165 |
-2,117,561 |
-971,395 |
16,106,000 |
5,744,009 |
4,157,661 |
647,643 |
803,093 |
725,412 |
-459,687 |
-819,771 |
8,700,502 |
3,603,197 |
4,672,059 |
投資回報及融資費用之現金流量 |
10,600,422 |
8,700,367 |
7,619,847 |
4,412,794 |
2,400,298 |
2,858,203 |
3,250,442 |
2,909,623 |
2,857,858 |
2,404,236 |
1,762,455 |
4,656,094 |
4,114,238 |
-389,209 |
-93,118 |
-380,971 |
已收利息 |
466,505 |
349,895 |
441,744 |
604,696 |
468,333 |
293,644 |
531,332 |
554,651 |
540,246 |
347,114 |
399,582 |
312,019 |
186,046 |
397,407 |
381,490 |
263,219 |
已付利息 |
-903,426 |
-703,849 |
-635,841 |
-614,913 |
-462,268 |
-523,139 |
-658,535 |
-730,332 |
-757,220 |
-430,770 |
-522,634 |
-404,769 |
-331,607 |
-173,439 |
-172,089 |
-151,695 |
已收股息 |
13,522,270 |
11,189,729 |
9,730,316 |
7,886,516 |
6,610,598 |
5,212,314 |
4,725,620 |
4,153,693 |
4,246,999 |
3,026,361 |
3,642,288 |
5,435,120 |
5,099,741 |
459,807 |
434,658 |
158,222 |
已付股息 |
-2,484,927 |
-2,135,408 |
-1,916,372 |
-3,463,505 |
-4,216,365 |
-2,124,616 |
-1,347,975 |
-1,068,389 |
-1,172,167 |
-538,469 |
-1,756,781 |
-686,276 |
-839,942 |
-1,072,984 |
-737,177 |
-650,717 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-338,189 |
-320,284 |
-288,480 |
-260,033 |
-1,372,378 |
-1,216,752 |
-706,885 |
-91,266 |
-83,107 |
-171,816 |
-117,189 |
-80,781 |
-42,244 |
-567,788 |
-570,722 |
-411,201 |
投資活動之現金流量 |
-15,114,432 |
-3,955,070 |
-12,668,600 |
-7,938,920 |
-11,758,354 |
-5,277,984 |
-10,839,559 |
-3,412,090 |
-7,498,878 |
-2,318,099 |
-1,313,181 |
-5,702,165 |
-3,139,937 |
-8,465,062 |
-5,224,915 |
521,181 |
增添固定資產 |
-8,013,514 |
-6,242,944 |
-6,585,557 |
-10,100,641 |
-9,852,008 |
-6,209,260 |
-5,211,563 |
-4,321,948 |
-3,510,552 |
-1,903,975 |
-2,948,019 |
-2,243,609 |
-1,348,890 |
-3,206,278 |
-2,678,579 |
-1,163,868 |
出售固定資產 |
140,910 |
124,964 |
102,865 |
43,187 |
43,489 |
138,305 |
179,518 |
138,635 |
121,343 |
256,598 |
16,226 |
59,991 |
64,153 |
406,928 |
114,022 |
55,567 |
投資增加 |
-11,520,899 |
-9,705,449 |
-5,284,125 |
-4,608,936 |
-4,158,315 |
-12,419,744 |
-29,194,491 |
-18,919,434 |
-20,747,753 |
-2,357,720 |
-2,315,876 |
-1,342,180 |
-899,347 |
-1,149,596 |
-154,245 |
-90,555 |
投資減少 |
4,585,293 |
5,796,306 |
4,413,934 |
2,480,994 |
2,323,229 |
13,330,676 |
26,538,652 |
16,041,674 |
19,836,347 |
348,811 |
917,233 |
30,187 |
480 |
-8,360 |
0 |
12,449 |
與關聯人士之現金流量 |
21,888,822 |
31,500 |
-1,905 |
1,093,525 |
261,524 |
19,663 |
154,450 |
254,300 |
248,850 |
31,372 |
19,080 |
279,120 |
41,792 |
444,091 |
47,126 |
82,520 |
其他 |
-22,195,044 |
6,040,553 |
-5,313,812 |
3,152,951 |
-376,273 |
-137,624 |
-3,306,125 |
3,394,683 |
-3,447,113 |
1,306,815 |
2,998,175 |
-2,485,674 |
-998,125 |
-4,951,847 |
-2,553,239 |
1,625,068 |
融資活動前之現金流量 |
-10,715,192 |
-1,392,188 |
-8,525,398 |
-5,903,720 |
-11,701,829 |
12,469,467 |
-2,551,993 |
3,563,928 |
-4,076,484 |
717,414 |
1,057,497 |
-1,586,539 |
112,286 |
-721,557 |
-2,285,558 |
4,401,068 |
融資活動之現金流量 |
27,665,606 |
2,912,095 |
738,367 |
1,752,968 |
2,204,223 |
12,215,838 |
3,542,089 |
-2,303,957 |
263,213 |
4,050,076 |
7,818 |
484,903 |
405,964 |
6,514,871 |
387,746 |
216,587 |
新增貸款 |
24,117,015 |
10,426,845 |
8,926,433 |
4,845,290 |
4,769,975 |
2,179,348 |
3,573,940 |
9,790,443 |
12,813,604 |
6,395,228 |
4,560,803 |
2,359,442 |
1,775,952 |
8,768,385 |
2,324,566 |
2,770,943 |
償還貸款 |
-20,335,112 |
-9,700,860 |
-8,667,381 |
-4,066,699 |
-3,227,830 |
-5,013,797 |
-6,666,355 |
-12,259,585 |
-12,785,454 |
-2,354,043 |
-4,522,340 |
-1,930,064 |
-1,314,694 |
-2,697,605 |
-1,983,946 |
-2,636,876 |
定息/債項工具融資 |
5,512,725 |
2,087,721 |
0 |
0 |
0 |
0 |
6,359,173 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-3,597,026 |
-449,300 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
213,406 |
82,211 |
607,104 |
22,777 |
98,151 |
15,030,624 |
120,882 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
21,888,822 |
31,500 |
-1,905 |
1,093,525 |
261,524 |
19,663 |
154,450 |
254,300 |
248,850 |
31,372 |
19,080 |
279,120 |
41,792 |
444,091 |
47,126 |
82,520 |
其他 |
-134,224 |
433,978 |
-125,884 |
-141,925 |
302,403 |
0 |
0 |
-89,115 |
-13,787 |
-22,481 |
-49,725 |
-223,595 |
-97,086 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
16,950,414 |
1,519,907 |
-7,787,031 |
-4,150,752 |
-9,497,606 |
24,685,305 |
990,096 |
1,259,971 |
-3,813,271 |
4,767,490 |
1,065,315 |
-1,101,636 |
518,250 |
5,793,314 |
-1,897,812 |
4,617,655 |
年初之現金及現金等同項目 |
17,234,963 |
15,791,397 |
23,604,986 |
27,729,586 |
37,198,750 |
12,579,571 |
11,548,480 |
10,274,285 |
14,083,345 |
9,315,874 |
8,239,169 |
9,382,214 |
8,864,967 |
5,540,239 |
7,457,007 |
2,843,285 |
外匯兌換率變動之影響/(其他) |
36,736 |
-76,341 |
-26,558 |
26,152 |
28,442 |
-66,126 |
40,995 |
14,224 |
-1,720 |
-19 |
11,390 |
-41,409 |
-1,003 |
-613 |
-18,956 |
-3,933 |
年終之現金及現金等同項目 |
34,222,113 |
17,234,963 |
15,791,397 |
23,604,986 |
27,729,586 |
37,198,750 |
12,579,571 |
11,548,480 |
10,268,354 |
14,083,345 |
9,315,874 |
8,239,169 |
9,382,214 |
11,332,940 |
5,540,239 |
7,457,007 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|