|
奧思集團有限公司, 01161.HK - 綜合現金流量表 |
2023-09 |
2022-09 |
2021-09 |
2020-09 |
2019-09 |
2018-09 |
2017-09 |
2016-09 |
2015-09 |
2014-09 |
2013-09 |
2012-09 |
2011-09 |
2010-09 |
2009-09 |
2008-09 |
2007-09 |
2006-09 |
2005-09 |
經營活動之現金流量 |
342,128 |
185,307 |
141,519 |
236,229 |
187,299 |
167,734 |
176,017 |
106,224 |
122,947 |
109,351 |
31,597 |
75,615 |
190,055 |
116,898 |
106,147 |
148,803 |
69,463 |
52,171 |
48,515 |
投資回報及融資費用之現金流量 |
-102,895 |
-117,447 |
-42,150 |
-93,238 |
-87,219 |
-47,349 |
-43,925 |
-26,123 |
-67,973 |
-18,669 |
-49,475 |
-95,686 |
-55,076 |
-59,862 |
-81,171 |
-71,097 |
-29,316 |
-20,113 |
-14,085 |
已收利息 |
4,655 |
1,509 |
1,778 |
3,378 |
4,999 |
4,012 |
2,367 |
1,136 |
1,365 |
1,131 |
2,833 |
2,536 |
1,106 |
895 |
662 |
1,495 |
5,829 |
1,123 |
316 |
已付利息 |
-8,870 |
-6,665 |
-6,498 |
-8,144 |
-344 |
-359 |
-455 |
-520 |
-583 |
-701 |
-2,651 |
-2,728 |
-2,705 |
-882 |
-950 |
-91 |
0 |
-610 |
-597 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
290 |
45 |
0 |
0 |
已付股息 |
-98,680 |
-112,291 |
-37,430 |
-88,472 |
-91,874 |
-51,002 |
-45,837 |
-26,739 |
-68,755 |
-19,099 |
-49,657 |
-95,494 |
-53,477 |
-59,875 |
-80,883 |
-72,791 |
-35,190 |
-20,626 |
-13,804 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-62,059 |
-534 |
-19,765 |
-28,558 |
-21,862 |
-11,970 |
-12,608 |
-19,698 |
-9,613 |
-9,827 |
-18,315 |
-14,633 |
-15,551 |
-10,789 |
-18,761 |
-14,109 |
-2,835 |
-1,880 |
-1,260 |
投資活動之現金流量 |
-28,513 |
-90,361 |
-33,517 |
-23,328 |
-65,264 |
-63,255 |
-15,208 |
-15,613 |
-23,621 |
-18,922 |
13,998 |
-32,321 |
-19,189 |
-58,798 |
-4,530 |
-139,303 |
-15,047 |
30,294 |
-25,840 |
增添固定資產 |
-28,974 |
-90,421 |
-51,353 |
-23,321 |
-64,724 |
-63,771 |
-15,194 |
-15,575 |
-24,110 |
-19,148 |
-25,125 |
-30,830 |
-26,939 |
-32,349 |
-24,617 |
-39,442 |
-15,057 |
-24,291 |
-33,067 |
出售固定資產 |
93 |
60 |
126 |
126 |
466 |
617 |
135 |
185 |
489 |
390 |
14,161 |
2 |
7,838 |
79 |
2,166 |
381 |
10 |
64,078 |
121 |
投資增加 |
0 |
0 |
17,781 |
0 |
-1,006 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-26,495 |
0 |
-42,089 |
0 |
-3,102 |
-65 |
投資減少 |
368 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25,000 |
-299 |
0 |
0 |
17,921 |
17,397 |
0 |
1,396 |
7,838 |
與關聯人士之現金流量 |
0 |
-2,880 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,252 |
0 |
0 |
0 |
0 |
8,842 |
3,797 |
79 |
0 |
0 |
0 |
其他 |
0 |
2,880 |
-71 |
-133 |
0 |
-101 |
-149 |
-223 |
1,252 |
-164 |
-38 |
-1,194 |
-88 |
-8,875 |
-3,797 |
-75,629 |
0 |
-7,787 |
-667 |
融資活動前之現金流量 |
148,661 |
-23,035 |
46,087 |
91,105 |
12,954 |
45,160 |
104,276 |
44,790 |
21,740 |
61,933 |
-22,195 |
-67,025 |
100,239 |
-12,551 |
1,685 |
-75,706 |
22,265 |
60,472 |
7,330 |
融資活動之現金流量 |
-110,353 |
-103,450 |
-98,146 |
-61,107 |
-2,093 |
-69,812 |
-3,058 |
-2,993 |
-4,182 |
-3,102 |
-50,822 |
-2,740 |
-2,463 |
84,210 |
2,684 |
51,394 |
7,020 |
-16,611 |
-1,950 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
45,000 |
0 |
0 |
0 |
償還貸款 |
-110,353 |
-100,570 |
-98,146 |
-61,107 |
-3,178 |
-2,863 |
-3,058 |
-2,993 |
0 |
-3,102 |
-2,802 |
-2,740 |
-2,463 |
-2,632 |
-2,574 |
-206 |
0 |
-16,737 |
-1,950 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
39,000 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,930 |
0 |
-48,020 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
1,085 |
3,451 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
39,000 |
1,461 |
6,521 |
7,020 |
126 |
0 |
與關聯人士之現金流量 |
0 |
-2,880 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,252 |
0 |
0 |
0 |
0 |
8,842 |
3,797 |
79 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
-70,400 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
38,308 |
-126,485 |
-52,059 |
29,998 |
10,861 |
-24,652 |
101,218 |
41,797 |
17,558 |
58,831 |
-73,017 |
-69,765 |
97,776 |
71,659 |
4,369 |
-24,312 |
29,285 |
43,861 |
5,380 |
年初之現金及現金等同項目 |
234,284 |
369,662 |
418,516 |
385,580 |
376,571 |
402,430 |
300,544 |
260,030 |
243,367 |
184,708 |
255,170 |
324,982 |
217,536 |
145,794 |
141,423 |
161,915 |
130,293 |
85,680 |
79,018 |
外匯兌換率變動之影響/(其他) |
-828 |
-8,893 |
3,205 |
2,938 |
-1,852 |
-1,207 |
668 |
-1,283 |
-895 |
-172 |
2,555 |
-47 |
9,670 |
83 |
2 |
3,820 |
2,337 |
752 |
1,282 |
年終之現金及現金等同項目 |
271,764 |
234,284 |
369,662 |
418,516 |
385,580 |
376,571 |
402,430 |
300,544 |
260,030 |
243,367 |
184,708 |
255,170 |
324,982 |
217,536 |
145,794 |
141,423 |
161,915 |
130,293 |
85,680 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|