|
奧思集團有限公司, 01161.HK - 綜合損益表 |
2023-09 |
2022-09 |
2021-09 |
2020-09 |
2019-09 |
2018-09 |
2017-09 |
2016-09 |
2015-09 |
2014-09 |
2013-09 |
2012-09 |
2011-09 |
2010-09 |
2009-09 |
2008-09 |
2007-09 |
2006-09 |
2005-09 |
營業額 |
976,572 |
841,936 |
829,935 |
531,374 |
763,981 |
708,360 |
644,831 |
626,823 |
691,681 |
679,049 |
628,971 |
824,432 |
985,339 |
911,878 |
920,955 |
846,569 |
593,358 |
484,018 |
413,888 |
經營溢利 |
139,968 |
93,638 |
209,841 |
36,586 |
130,607 |
115,601 |
85,721 |
40,936 |
68,532 |
65,230 |
38,485 |
64,023 |
115,683 |
71,275 |
101,160 |
95,891 |
52,743 |
13,599 |
17,936 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,400 |
0 |
0 |
0 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
139,968 |
93,638 |
209,841 |
36,586 |
130,607 |
115,601 |
85,721 |
40,936 |
68,532 |
65,230 |
38,485 |
64,023 |
115,683 |
71,275 |
101,160 |
100,291 |
52,743 |
13,599 |
17,936 |
稅項 |
29,719 |
26,782 |
39,803 |
9,126 |
23,248 |
20,490 |
16,397 |
11,936 |
16,043 |
19,666 |
7,605 |
1,209 |
34,509 |
6,561 |
17,729 |
22,123 |
10,176 |
-733 |
4,653 |
少數股東權益 |
-71 |
-576 |
-302 |
-276 |
-331 |
-127 |
-7 |
-63 |
1,926 |
-2,366 |
-3,379 |
-5,167 |
-3,474 |
-1,787 |
2,440 |
6,931 |
1,844 |
732 |
521 |
股東應占溢利 |
110,320 |
67,432 |
170,340 |
27,736 |
107,690 |
95,238 |
69,331 |
29,063 |
50,563 |
47,930 |
34,259 |
67,981 |
84,648 |
66,501 |
80,991 |
71,237 |
40,723 |
13,600 |
12,762 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
161,304 |
167,419 |
134,840 |
105,850 |
28,047 |
16,705 |
16,511 |
20,020 |
24,162 |
24,590 |
23,635 |
31,541 |
25,786 |
27,329 |
25,196 |
22,507 |
22,293 |
20,628 |
16,665 |
利息 |
9,032 |
6,688 |
6,539 |
8,124 |
339 |
389 |
455 |
520 |
583 |
646 |
4,264 |
6,442 |
6,053 |
2,901 |
950 |
0 |
0 |
610 |
597 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
21.23 |
28.6 |
18.97 |
24.94 |
17.8 |
17.72 |
19.13 |
29.16 |
23.41 |
30.15 |
19.76 |
1.89 |
29.83 |
9.21 |
17.53 |
22.06 |
19.29 |
|
25.94 |
營業額增長(%) |
15.99 |
1.45 |
56.19 |
-30.45 |
7.85 |
9.85 |
2.87 |
-9.38 |
1.86 |
7.96 |
-23.71 |
-16.33 |
8.06 |
-0.99 |
8.79 |
42.67 |
22.59 |
16.94 |
15.76 |
股東應占溢利增長(%) |
63.6 |
-60.41 |
514.15 |
-74.24 |
13.07 |
37.37 |
138.55 |
-42.52 |
5.49 |
39.9 |
-49.61 |
-19.69 |
27.29 |
-17.89 |
13.69 |
74.93 |
199.43 |
6.57 |
653.36 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|