|
中國水務集團有限公司, 00855.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
4,568,627 |
4,298,729 |
3,242,832 |
4,258,066 |
1,698,869 |
1,888,391 |
1,975,999 |
1,494,050 |
566,181 |
554,063 |
1,032,928 |
1,010,193 |
362,729 |
292,835 |
184,864 |
365,948 |
27,221 |
15,572 |
-3,010 |
投資回報及融資費用之現金流量 |
-986,756 |
-1,155,070 |
-679,447 |
-765,953 |
-603,995 |
-520,569 |
-236,234 |
-140,682 |
-56,052 |
-100,264 |
-94,473 |
-100,954 |
-100,911 |
-141,361 |
-32,613 |
-2,656 |
-1,592 |
-742 |
-2,990 |
已收利息 |
164,031 |
123,373 |
159,490 |
119,337 |
96,487 |
127,941 |
122,704 |
98,445 |
109,397 |
59,634 |
31,206 |
25,093 |
9,683 |
11,265 |
5,161 |
16,487 |
10,319 |
1,378 |
8 |
已付利息 |
-633,225 |
-468,076 |
-370,577 |
-429,215 |
-319,185 |
-289,062 |
-251,154 |
-170,770 |
-113,439 |
-101,525 |
-60,644 |
-57,538 |
-60,173 |
-91,089 |
-58,875 |
-38,254 |
-11,911 |
-2,120 |
-2,998 |
已收股息 |
51,148 |
31,757 |
23,753 |
25,134 |
53,106 |
23,648 |
26,953 |
38,033 |
33,198 |
12,638 |
7,538 |
7,139 |
17,493 |
4,821 |
21,101 |
19,111 |
0 |
0 |
0 |
已付股息 |
-568,710 |
-842,124 |
-492,113 |
-481,209 |
-434,403 |
-383,096 |
-134,737 |
-106,390 |
-85,208 |
-71,011 |
-72,573 |
-75,648 |
-67,914 |
-66,358 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-468,936 |
-168,371 |
-218,553 |
-416,000 |
-361,636 |
-269,605 |
-271,466 |
-160,212 |
-201,492 |
-105,569 |
-113,542 |
-78,108 |
-70,176 |
-85,937 |
-18,737 |
-6,185 |
-1,960 |
-566 |
0 |
投資活動之現金流量 |
-4,327,520 |
-4,360,496 |
-4,166,153 |
-4,084,103 |
-3,519,396 |
-2,318,411 |
-3,692,583 |
-1,813,683 |
-1,158,631 |
-1,240,591 |
-998,545 |
-1,026,169 |
-136,434 |
-565,450 |
-409,372 |
-1,102,048 |
-699,927 |
1,024 |
-8,564 |
增添固定資產 |
-338,391 |
-285,914 |
-570,419 |
-322,654 |
-259,734 |
-211,889 |
-97,130 |
-71,308 |
-795,287 |
-799,272 |
-876,342 |
-755,940 |
-439,889 |
-270,082 |
-262,466 |
-158,630 |
-260,361 |
-16,406 |
-8,224 |
出售固定資產 |
1,326 |
5,225 |
19,629 |
9,175 |
45,862 |
1,405 |
4,629 |
35,231 |
35,680 |
32,868 |
68,003 |
21,490 |
107,226 |
8,901 |
7,228 |
2,857 |
655 |
3 |
666 |
投資增加 |
-159,645 |
-328,354 |
-741,191 |
-967,246 |
-485,799 |
-358,200 |
-511,057 |
-736,455 |
-168,994 |
-164,239 |
-130,394 |
-327,000 |
-98,308 |
-180,346 |
-141,516 |
-507,199 |
-285,678 |
22,690 |
13 |
投資減少 |
767,602 |
23,456 |
29,152 |
248,231 |
-11,546 |
285,402 |
538,778 |
231,250 |
8,556 |
26,271 |
0 |
568 |
22,755 |
37,500 |
39,506 |
-13,230 |
0 |
535 |
0 |
與關聯人士之現金流量 |
158,337 |
503,612 |
-537,338 |
183,195 |
349,507 |
-169,902 |
23,506 |
-120,050 |
-67,791 |
324,925 |
-95,588 |
-341,145 |
-48,447 |
-89,835 |
514,435 |
-95,188 |
-11,930 |
-2,806 |
-4,233 |
其他 |
-4,756,749 |
-4,278,521 |
-2,365,986 |
-3,234,804 |
-3,157,686 |
-1,865,227 |
-3,651,309 |
-1,152,351 |
-170,795 |
-661,144 |
35,776 |
375,858 |
320,229 |
-71,588 |
-566,559 |
-330,658 |
-142,613 |
-2,992 |
3,214 |
融資活動前之現金流量 |
-1,214,585 |
-1,385,208 |
-1,821,321 |
-1,007,990 |
-2,786,158 |
-1,220,194 |
-2,224,284 |
-620,527 |
-849,994 |
-892,361 |
-173,632 |
-195,038 |
55,208 |
-499,913 |
-275,858 |
-744,941 |
-676,258 |
15,288 |
-14,564 |
融資活動之現金流量 |
2,435,375 |
3,426,532 |
-25,951 |
2,675,255 |
4,243,667 |
-671,073 |
4,064,608 |
1,800,544 |
647,896 |
1,576,958 |
117,833 |
417,447 |
159,621 |
477,587 |
398,177 |
622,699 |
952,858 |
199,914 |
31,606 |
新增貸款 |
11,870,531 |
8,532,317 |
5,570,379 |
6,074,940 |
7,451,827 |
2,410,624 |
6,894,637 |
3,917,503 |
2,126,893 |
2,432,990 |
986,970 |
1,093,288 |
342,340 |
780,472 |
282,224 |
163,239 |
258,250 |
18,737 |
0 |
償還貸款 |
-9,593,493 |
-5,609,397 |
-4,941,706 |
-3,548,544 |
-3,557,667 |
-3,212,724 |
-2,784,503 |
-2,144,951 |
-1,392,110 |
-720,251 |
-684,852 |
-635,842 |
-504,644 |
-430,375 |
-101,369 |
-124,601 |
-88,153 |
-23,710 |
-3,758 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
586,970 |
0 |
0 |
635,783 |
286,021 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,441 |
-5,989 |
-348,979 |
-67,678 |
-58,130 |
-279,024 |
0 |
-258,384 |
0 |
0 |
-11,541 |
-2,925 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
411,750 |
83,500 |
149,483 |
0 |
0 |
0 |
778,808 |
62,426 |
217,325 |
0 |
48,770 |
508,670 |
219,234 |
42,522 |
與關聯人士之現金流量 |
158,337 |
503,612 |
-537,338 |
183,195 |
349,507 |
-169,902 |
23,506 |
-120,050 |
-67,791 |
324,925 |
-95,588 |
-341,145 |
-48,447 |
-89,835 |
514,435 |
-95,188 |
-11,930 |
-2,806 |
-4,233 |
其他 |
0 |
0 |
-117,286 |
-34,336 |
0 |
-110,821 |
-152,532 |
0 |
-13,107 |
-111,727 |
-21,019 |
-419,532 |
0 |
0 |
-38,729 |
-5,304 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
1,220,790 |
2,041,324 |
-1,847,272 |
1,667,265 |
1,457,509 |
-1,891,267 |
1,840,324 |
1,180,017 |
-202,098 |
684,597 |
-55,799 |
222,409 |
214,829 |
-22,326 |
122,319 |
-122,242 |
276,600 |
215,202 |
17,042 |
年初之現金及現金等同項目 |
6,022,821 |
3,901,218 |
5,640,664 |
3,973,315 |
2,511,390 |
4,313,977 |
2,551,836 |
1,400,748 |
1,590,125 |
918,146 |
985,458 |
787,445 |
526,156 |
546,067 |
422,773 |
520,281 |
235,036 |
20,239 |
3,197 |
外匯兌換率變動之影響/(其他) |
-258,790 |
80,279 |
107,826 |
84 |
4,416 |
88,680 |
-78,183 |
-28,929 |
12,721 |
-12,618 |
-11,513 |
-24,396 |
46,460 |
2,415 |
975 |
24,734 |
8,645 |
-405 |
0 |
年終之現金及現金等同項目 |
6,984,821 |
6,022,821 |
3,901,218 |
5,640,664 |
3,973,315 |
2,511,390 |
4,313,977 |
2,551,836 |
1,400,748 |
1,590,125 |
918,146 |
985,458 |
787,445 |
526,156 |
546,067 |
422,773 |
520,281 |
235,036 |
20,239 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|