|
中國水務集團有限公司, 00855.HK - 綜合損益表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
營業額 |
12,858,515 |
14,194,953 |
12,949,828 |
10,345,533 |
8,694,303 |
8,302,211 |
7,580,176 |
5,707,895 |
4,739,902 |
2,858,624 |
2,746,583 |
2,250,675 |
1,896,944 |
1,478,163 |
1,398,168 |
1,033,199 |
765,538 |
140,344 |
52,901 |
經營溢利 |
4,050,171 |
4,489,728 |
4,149,303 |
3,687,055 |
3,181,109 |
3,022,203 |
2,691,382 |
2,271,093 |
1,646,533 |
1,136,751 |
828,540 |
841,251 |
675,210 |
762,515 |
632,945 |
395,164 |
364,261 |
151,669 |
-23,270 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-102,742 |
-112,811 |
-85,223 |
-67,421 |
0 |
3,017 |
聯營公司 |
44,141 |
162,792 |
234,995 |
213,143 |
412,615 |
69,041 |
59,791 |
-57,314 |
29,517 |
2,029 |
66,005 |
9,747 |
98,719 |
65,445 |
0 |
16,676 |
13,644 |
9 |
0 |
除稅前經營溢利 |
3,369,658 |
4,019,295 |
3,916,222 |
3,529,621 |
3,164,509 |
2,772,059 |
2,462,111 |
1,962,625 |
1,505,226 |
1,021,377 |
787,643 |
764,478 |
687,116 |
725,218 |
520,134 |
326,617 |
310,484 |
151,678 |
-20,253 |
稅項 |
778,301 |
930,950 |
939,093 |
867,547 |
657,220 |
641,776 |
700,587 |
583,279 |
405,374 |
317,031 |
230,092 |
238,939 |
154,647 |
124,726 |
75,431 |
97,943 |
135,111 |
48,734 |
4,757 |
少數股東權益 |
1,057,814 |
1,231,559 |
1,083,556 |
969,610 |
867,794 |
761,048 |
621,006 |
525,712 |
491,740 |
333,488 |
276,256 |
239,730 |
217,189 |
178,587 |
143,132 |
113,637 |
92,762 |
39,565 |
13,580 |
股東應占溢利 |
1,533,543 |
1,856,786 |
1,893,573 |
1,692,464 |
1,639,495 |
1,369,235 |
1,140,518 |
853,634 |
608,112 |
370,858 |
281,295 |
285,809 |
315,280 |
421,905 |
301,571 |
115,037 |
427,242 |
63,379 |
-38,590 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
1,058,188 |
1,022,583 |
881,195 |
729,734 |
619,775 |
460,914 |
384,273 |
316,110 |
272,053 |
308,293 |
298,117 |
252,323 |
233,051 |
169,069 |
136,758 |
90,621 |
64,001 |
22,504 |
6,710 |
利息 |
1,409,359 |
1,160,840 |
891,036 |
825,822 |
778,213 |
638,852 |
547,700 |
400,832 |
328,659 |
255,070 |
238,803 |
190,273 |
155,528 |
123,451 |
131,019 |
98,970 |
70,451 |
23,308 |
2,120 |
利息撥作發展資本 |
684,705 |
527,615 |
422,960 |
455,245 |
348,998 |
319,667 |
258,638 |
149,678 |
157,835 |
137,667 |
131,901 |
103,753 |
68,715 |
20,709 |
18,208 |
13,747 |
5,189 |
3,833 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
23.1 |
23.16 |
23.98 |
24.58 |
20.77 |
23.15 |
28.45 |
29.72 |
26.93 |
31.04 |
29.21 |
31.26 |
22.51 |
17.2 |
14.5 |
29.99 |
20.62 |
32.13 |
|
營業額增長(%) |
-9.41 |
9.61 |
25.17 |
18.99 |
4.72 |
9.53 |
32.8 |
20.42 |
65.81 |
4.08 |
22.03 |
18.65 |
28.33 |
5.72 |
35.32 |
33.75 |
450.43 |
165.3 |
9.15 |
股東應占溢利增長(%) |
-17.41 |
-1.94 |
11.88 |
3.23 |
19.74 |
20.05 |
33.61 |
40.37 |
63.97 |
31.84 |
-1.58 |
-9.35 |
-25.27 |
39.9 |
162.15 |
-73.07 |
574.11 |
|
|
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|