|
旭日企業有限公司, 00393.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
33,354 |
-3,987 |
187,637 |
176,724 |
45,260 |
170,026 |
129,918 |
156,237 |
218,459 |
238,634 |
228,065 |
350,142 |
514,156 |
632,095 |
156,619 |
634,380 |
241,105 |
442,048 |
投資回報及融資費用之現金流量 |
-76,953 |
-79,539 |
-64,494 |
6,941 |
-95,258 |
-96,700 |
-69,875 |
-93,435 |
-22,601 |
-64,420 |
-196,867 |
-197,616 |
-104,112 |
-180,968 |
26,294 |
-154,819 |
-238,371 |
-128,881 |
已收利息 |
31,111 |
21,540 |
21,574 |
12,422 |
8,599 |
6,066 |
4,790 |
14,636 |
66,489 |
35,228 |
26,331 |
24,111 |
8,581 |
7,460 |
28,647 |
35,376 |
33,226 |
30,294 |
已付利息 |
-3,335 |
-2,492 |
-2,084 |
-5,481 |
-13,006 |
-12,984 |
-11,634 |
-6,912 |
-14,630 |
-12,038 |
-13,837 |
-7,630 |
-12,411 |
-9,723 |
-15,916 |
-16,595 |
-17,837 |
-9,481 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
41,423 |
1,543 |
57,148 |
59,539 |
8,879 |
8,879 |
86,832 |
7,038 |
11,943 |
34,807 |
25,019 |
35,951 |
已付股息 |
-104,729 |
-98,587 |
-83,984 |
0 |
-90,851 |
-89,782 |
-104,454 |
-102,702 |
-131,608 |
-147,149 |
-218,240 |
-222,976 |
-187,114 |
-185,743 |
-320,511 |
-315,180 |
-305,563 |
-185,645 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
322,131 |
106,773 |
26,784 |
0 |
退回/(已繳)稅項 |
-8,507 |
-15,633 |
1,066 |
-5,725 |
-15,216 |
-46,987 |
-29,221 |
-43,236 |
-47,282 |
-75,167 |
-51,791 |
-50,349 |
-35,963 |
-68,156 |
-43,392 |
-65,197 |
-19,887 |
-61,404 |
投資活動之現金流量 |
424,571 |
144,053 |
774,381 |
61,704 |
701,883 |
-587,079 |
-540,045 |
585,975 |
-1,176,213 |
-145,040 |
-386,708 |
-185,995 |
20,402 |
-201,388 |
-261,511 |
30,183 |
-468,685 |
-341,049 |
增添固定資產 |
-2,794 |
-5,121 |
-2,506 |
-1,892 |
-23,849 |
-41,316 |
-72,911 |
-108,669 |
-180,826 |
-158,240 |
-220,758 |
-209,198 |
-177,464 |
-221,610 |
-233,619 |
-230,198 |
-238,215 |
-280,962 |
出售固定資產 |
9 |
154 |
33 |
902 |
5,018 |
70,420 |
136,998 |
2,067 |
8,338 |
1,420 |
2,777 |
7,844 |
23,868 |
1,093 |
1,717 |
24,631 |
8,538 |
2,349 |
投資增加 |
-93,319 |
0 |
-80,540 |
0 |
-249,063 |
-1,382,895 |
-642,436 |
-160,824 |
-340,474 |
-15,137 |
-93,209 |
-127,699 |
0 |
0 |
20,800 |
-53,340 |
-64,666 |
0 |
投資減少 |
520,911 |
130,438 |
858,890 |
73,038 |
976,519 |
766,712 |
4,819 |
16,957 |
166,884 |
174,975 |
0 |
0 |
156,115 |
23,337 |
0 |
27,130 |
0 |
0 |
與關聯人士之現金流量 |
10,076 |
7,424 |
0 |
449 |
0 |
0 |
0 |
0 |
0 |
8,060 |
0 |
1,498 |
0 |
0 |
2,778 |
0 |
670 |
0 |
其他 |
-10,312 |
11,158 |
-1,496 |
-10,793 |
-6,742 |
0 |
33,485 |
836,444 |
-830,135 |
-156,118 |
-75,518 |
141,560 |
17,883 |
-4,208 |
-53,187 |
261,960 |
-175,012 |
-62,436 |
融資活動前之現金流量 |
372,465 |
44,894 |
898,590 |
239,644 |
636,669 |
-560,740 |
-509,223 |
605,541 |
-1,027,637 |
-45,993 |
-407,301 |
-83,818 |
394,483 |
181,583 |
-121,990 |
444,547 |
-485,838 |
-89,286 |
融資活動之現金流量 |
33,638 |
5,615 |
-10,274 |
-564,302 |
-524,202 |
653,021 |
656,915 |
-815,686 |
823,798 |
-97,776 |
281,437 |
-163,072 |
33,915 |
-147,792 |
52,356 |
-59,458 |
77,983 |
100,820 |
新增貸款 |
120,576 |
51,562 |
11,111 |
10,556 |
474,051 |
6,850,022 |
926,731 |
172,338 |
1,198,947 |
435,635 |
343,454 |
8,808 |
332,065 |
461,222 |
317,605 |
222,413 |
267,996 |
51,529 |
償還貸款 |
-96,963 |
-58,389 |
-21,385 |
-480,444 |
-991,847 |
-6,197,001 |
-728,545 |
-952,096 |
-355,135 |
-541,471 |
-62,017 |
-173,378 |
-298,150 |
-609,014 |
-268,027 |
-292,909 |
-206,360 |
-45,730 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-94,669 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
17,596 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11,038 |
15,677 |
95,021 |
與關聯人士之現金流量 |
10,076 |
7,424 |
0 |
449 |
0 |
0 |
0 |
0 |
0 |
8,060 |
0 |
1,498 |
0 |
0 |
2,778 |
0 |
670 |
0 |
其他 |
-51 |
-12,578 |
0 |
-194 |
-6,406 |
0 |
458,729 |
-35,928 |
-20,014 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
406,103 |
50,509 |
888,316 |
-324,658 |
112,467 |
92,281 |
147,692 |
-210,145 |
-203,839 |
-143,769 |
-125,864 |
-246,890 |
428,398 |
33,791 |
-69,634 |
385,089 |
-407,855 |
11,534 |
年初之現金及現金等同項目 |
1,772,358 |
1,712,218 |
734,736 |
1,061,175 |
971,131 |
854,311 |
730,347 |
972,090 |
1,183,505 |
1,334,650 |
1,441,729 |
1,666,374 |
1,224,522 |
1,151,858 |
1,251,073 |
846,544 |
1,243,078 |
1,239,238 |
外匯兌換率變動之影響/(其他) |
-11,718 |
9,631 |
89,166 |
-1,781 |
-22,423 |
24,539 |
-23,728 |
-31,598 |
-7,576 |
-7,376 |
18,785 |
22,245 |
13,454 |
38,873 |
-29,581 |
19,440 |
11,321 |
-7,694 |
年終之現金及現金等同項目 |
2,166,743 |
1,772,358 |
1,712,218 |
734,736 |
1,061,175 |
971,131 |
854,311 |
730,347 |
972,090 |
1,183,505 |
1,334,650 |
1,441,729 |
1,666,374 |
1,224,522 |
1,151,858 |
1,251,073 |
846,544 |
1,243,078 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|