|
中国有色金属有限公司, 08306.HK - 综合现金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
7,040 |
1,029 |
-143,986 |
-52,366 |
-81,827 |
220,047 |
-39,012 |
79,576 |
128,920 |
19,228 |
13,587 |
5,577 |
投资回报及融资费用之现金流量 |
-3,206 |
-10,824 |
-32,094 |
-19,084 |
-6,876 |
-18,359 |
-20,043 |
-34,978 |
-9,806 |
-2,912 |
-1,819 |
-2,947 |
已收利息 |
0 |
2 |
30 |
114 |
49 |
85 |
249 |
366 |
655 |
891 |
491 |
150 |
已付利息 |
-3,206 |
-10,826 |
-32,124 |
-19,198 |
-6,925 |
-18,444 |
-20,292 |
-35,344 |
-10,461 |
-3,806 |
-2,310 |
-3,097 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
0 |
0 |
0 |
-200 |
-7,148 |
-13,243 |
-10,970 |
-4,271 |
-218 |
-620 |
-32 |
0 |
投资活动之现金流量 |
-9,929 |
-22,300 |
-7,731 |
104,518 |
15,183 |
-99,882 |
1,111 |
-162,189 |
-112,288 |
-24,280 |
-25,136 |
-8,158 |
增添固定资产 |
-11,249 |
-22,145 |
-7,471 |
-19,941 |
-1,701 |
-10,225 |
-23,138 |
-102,160 |
-40,478 |
-1,930 |
-4,009 |
-6,559 |
出售固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,114 |
-39,335 |
-400 |
-600 |
-50 |
投资减少 |
0 |
0 |
0 |
-7,108 |
0 |
0 |
32,095 |
0 |
0 |
0 |
953 |
304 |
与关联人士之现金流量 |
0 |
0 |
0 |
-48,147 |
-42,607 |
-122,606 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
1,320 |
-155 |
-260 |
179,714 |
59,491 |
32,949 |
-7,846 |
-57,915 |
-32,475 |
-21,950 |
-21,480 |
-1,853 |
融资活动前之现金流量 |
-6,095 |
-32,095 |
-183,811 |
32,868 |
-80,668 |
88,563 |
-68,914 |
-121,862 |
6,608 |
-8,584 |
-13,400 |
-5,528 |
融资活动之现金流量 |
0 |
-267 |
-754 |
116,403 |
150,423 |
-75,613 |
-23,200 |
139,397 |
25,340 |
22,000 |
2,000 |
22,238 |
新增贷款 |
0 |
0 |
44,600 |
195,000 |
30,000 |
64,000 |
0 |
291,700 |
45,500 |
57,000 |
35,000 |
13,000 |
偿还贷款 |
0 |
-267 |
-45,354 |
-30,450 |
-64,465 |
-52,741 |
-167,844 |
-180,255 |
-70,693 |
-35,000 |
-33,000 |
-40,000 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
26,359 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
-12,162 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
239,657 |
35,734 |
118,285 |
29,556 |
51,619 |
0 |
0 |
49,238 |
与关联人士之现金流量 |
0 |
0 |
0 |
-48,147 |
-42,607 |
-122,606 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,604 |
-1,086 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-6,095 |
-32,362 |
-184,565 |
149,271 |
69,755 |
12,950 |
-92,114 |
17,535 |
31,948 |
13,416 |
-11,400 |
16,710 |
年初之现金及现金等同项目 |
6,645 |
37,045 |
219,849 |
76,427 |
10,016 |
11,174 |
111,338 |
94,148 |
64,008 |
50,561 |
62,007 |
-870 |
外汇兑换率变动之影响/(其他) |
26 |
1,962 |
1,761 |
-5,849 |
-3,344 |
-14,108 |
-8,050 |
-345 |
-1,808 |
31 |
-46 |
46,167 |
年终之现金及现金等同项目 |
576 |
6,645 |
37,045 |
219,849 |
76,427 |
10,016 |
11,174 |
111,338 |
94,148 |
64,008 |
50,561 |
62,007 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|