|
中怡国际集团有限公司, 02341.HK - 综合损益表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
2,422,810 |
2,198,217 |
1,571,382 |
1,632,779 |
1,536,763 |
1,418,802 |
1,227,295 |
1,057,371 |
1,074,688 |
908,251 |
728,494 |
739,973 |
612,159 |
532,975 |
384,417 |
经营溢利 |
367,074 |
416,192 |
236,659 |
301,251 |
221,436 |
203,643 |
219,186 |
187,496 |
150,477 |
164,083 |
137,014 |
140,745 |
144,403 |
104,417 |
77,973 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-11,906 |
-16,036 |
-6,776 |
-6,355 |
0 |
0 |
联营公司 |
1,638 |
966 |
307 |
-386 |
-1,227 |
-505 |
-474 |
-267 |
-59 |
0 |
0 |
0 |
0 |
0 |
0 |
除税前经营溢利 |
326,458 |
316,849 |
242,648 |
219,737 |
151,480 |
169,281 |
198,164 |
163,736 |
141,819 |
152,177 |
120,978 |
133,969 |
138,048 |
104,417 |
77,973 |
税项 |
97,418 |
101,558 |
58,881 |
74,229 |
66,296 |
58,448 |
48,716 |
35,914 |
23,084 |
22,108 |
13,296 |
19,513 |
7,514 |
8,982 |
6,923 |
少数股东权益 |
-909 |
0 |
0 |
125 |
-331 |
-35 |
23 |
-120 |
-323 |
-34 |
211 |
219 |
69 |
5 |
-70 |
股东应占溢利 |
229,949 |
215,291 |
183,767 |
145,383 |
85,515 |
110,868 |
149,425 |
127,942 |
119,058 |
130,103 |
107,471 |
114,237 |
130,465 |
95,430 |
71,120 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
59,507 |
56,018 |
56,530 |
50,923 |
46,765 |
44,983 |
46,460 |
44,070 |
41,777 |
31,207 |
26,243 |
21,266 |
11,648 |
6,087 |
6,087 |
利息 |
101,907 |
88,103 |
65,725 |
58,154 |
56,239 |
48,021 |
37,161 |
32,365 |
28,341 |
18,993 |
19,831 |
18,815 |
6,355 |
134,863 |
6,864 |
利息拨作发展资本 |
44,758 |
13,839 |
1,000 |
1,000 |
1,140 |
0 |
0 |
1,992 |
3,533 |
2,527 |
1,425 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
29.84 |
32.05 |
24.27 |
33.78 |
43.77 |
34.53 |
24.58 |
21.93 |
16.28 |
14.53 |
10.99 |
14.57 |
5.44 |
8.6 |
8.88 |
营业额增长(%) |
10.22 |
39.89 |
-3.76 |
6.25 |
8.31 |
15.6 |
16.07 |
-1.61 |
18.33 |
24.68 |
-1.55 |
20.88 |
14.86 |
38.65 |
39.03 |
股东应占溢利增长(%) |
6.81 |
17.15 |
26.4 |
70.01 |
-22.87 |
-25.8 |
16.79 |
7.46 |
-8.49 |
21.06 |
-5.92 |
-12.44 |
36.7 |
34.18 |
11.03 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|