|
中骏集团控股有限公司, 01966.HK - 综合损益表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
营业额 |
21,369,802 |
17,782,886 |
16,105,245 |
12,480,683 |
10,690,080 |
6,887,392 |
6,588,124 |
3,636,658 |
3,770,348 |
4,131,295 |
586,463 |
331,179 |
371,694 |
327,396 |
经营溢利 |
5,881,443 |
6,030,239 |
5,466,704 |
3,493,905 |
2,577,394 |
2,518,600 |
1,903,653 |
1,291,479 |
1,526,195 |
1,491,853 |
172,169 |
34,512 |
231,546 |
66,733 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
371,613 |
211,366 |
0 |
0 |
联营公司 |
-27,168 |
22,217 |
-6,062 |
-120 |
-497 |
784 |
1,689 |
-1,928 |
-9,907 |
35,565 |
-3,095 |
-4,413 |
-888 |
-1,528 |
除税前经营溢利 |
5,854,275 |
6,052,456 |
5,460,642 |
3,493,785 |
2,548,979 |
2,539,089 |
1,905,342 |
1,292,097 |
1,467,877 |
1,527,418 |
540,687 |
241,465 |
230,658 |
65,205 |
税项 |
1,830,809 |
2,375,633 |
2,012,091 |
1,053,334 |
980,435 |
972,048 |
731,078 |
391,073 |
590,874 |
591,107 |
178,996 |
75,606 |
70,581 |
13,418 |
少数股东权益 |
478,013 |
233,176 |
556,541 |
318,200 |
401,128 |
598,259 |
286,448 |
229,021 |
161,246 |
-9,814 |
-11,743 |
-2,599 |
871 |
1,180 |
股东应占溢利 |
3,510,045 |
3,385,284 |
2,840,035 |
2,072,284 |
918,660 |
900,580 |
887,816 |
672,003 |
715,757 |
946,125 |
373,434 |
168,458 |
159,206 |
50,607 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
96,021 |
33,235 |
21,744 |
24,844 |
25,338 |
29,573 |
29,929 |
23,810 |
62,389 |
11,095 |
7,157 |
5,272 |
3,073 |
2,401 |
利息 |
2,939,994 |
2,133,590 |
1,569,182 |
1,161,231 |
1,119,351 |
1,033,489 |
864,862 |
456,639 |
426,146 |
123,538 |
104,614 |
84,605 |
61,673 |
24,494 |
利息拨作发展资本 |
2,414,224 |
1,733,948 |
1,177,134 |
844,337 |
850,310 |
885,267 |
638,011 |
363,849 |
295,618 |
116,818 |
98,972 |
81,281 |
60,297 |
24,254 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
31.27 |
39.25 |
36.85 |
30.15 |
38.46 |
38.28 |
38.37 |
30.27 |
40.25 |
38.7 |
33.11 |
31.31 |
30.6 |
20.58 |
营业额增长(%) |
20.17 |
10.42 |
29.04 |
16.75 |
55.21 |
4.54 |
81.16 |
-3.55 |
-8.74 |
604.44 |
77.08 |
-10.9 |
13.53 |
0.0 |
股东应占溢利增长(%) |
3.69 |
19.2 |
37.05 |
125.58 |
2.01 |
1.44 |
32.11 |
-6.11 |
-24.35 |
153.36 |
121.68 |
5.81 |
214.59 |
|
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|