|
嘉士利集团有限公司, 01285.HK - 综合损益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
营业额 |
1,686,182 |
1,664,360 |
1,597,132 |
1,518,545 |
1,593,067 |
1,449,288 |
1,174,977 |
1,105,771 |
1,006,228 |
840,058 |
747,771 |
649,488 |
经营溢利 |
91,197 |
76,161 |
144,595 |
171,063 |
149,930 |
110,840 |
127,601 |
115,094 |
136,243 |
89,833 |
82,129 |
54,548 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
联营公司 |
-1,032 |
-6,738 |
-4,726 |
-1,910 |
-2,535 |
-162 |
0 |
0 |
0 |
0 |
0 |
0 |
除税前经营溢利 |
90,165 |
69,423 |
139,869 |
169,153 |
147,395 |
110,678 |
127,601 |
115,094 |
136,243 |
89,833 |
82,129 |
54,548 |
税项 |
29,035 |
14,419 |
31,564 |
23,888 |
38,856 |
24,502 |
21,035 |
25,457 |
31,092 |
18,205 |
14,268 |
11,745 |
少数股东权益 |
-2,788 |
-1,970 |
-7,123 |
2,596 |
-1,045 |
-303 |
0 |
0 |
0 |
0 |
0 |
0 |
股东应占溢利 |
63,918 |
56,974 |
115,428 |
142,669 |
109,584 |
86,479 |
106,566 |
89,637 |
105,151 |
71,689 |
69,269 |
43,448 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
主要项目 |
折旧 |
89,754 |
72,561 |
67,434 |
58,911 |
55,560 |
46,117 |
31,519 |
23,910 |
20,932 |
14,170 |
13,339 |
9,414 |
利息 |
29,153 |
30,886 |
30,972 |
22,232 |
20,046 |
16,619 |
7,680 |
0 |
0 |
2,341 |
2,454 |
606 |
利息拨作发展资本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
32.2 |
20.77 |
22.57 |
14.12 |
26.36 |
22.14 |
16.48 |
22.12 |
22.82 |
20.27 |
17.37 |
21.53 |
营业额增长(%) |
1.31 |
4.21 |
5.18 |
-4.68 |
9.92 |
23.35 |
6.26 |
9.89 |
19.78 |
12.34 |
15.13 |
14.9 |
股东应占溢利增长(%) |
12.19 |
-50.64 |
-19.09 |
30.19 |
26.72 |
-18.85 |
18.89 |
-14.75 |
46.68 |
3.49 |
59.43 |
52.58 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|