|
广南(集团)有限公司, 01203.HK - 综合损益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
8,311,752 |
4,855,567 |
2,538,001 |
2,369,724 |
2,845,356 |
2,186,010 |
2,246,114 |
2,478,661 |
3,412,505 |
3,493,934 |
3,346,291 |
3,404,115 |
2,870,206 |
2,352,103 |
2,979,868 |
1,593,460 |
1,221,254 |
921,217 |
经营溢利 |
277,034 |
155,302 |
66,878 |
76,192 |
74,825 |
5,522 |
84,302 |
87,203 |
159,255 |
186,257 |
154,215 |
215,037 |
243,272 |
221,451 |
167,287 |
109,884 |
131,011 |
160,216 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,020 |
9,334 |
-44,334 |
44,169 |
0 |
0 |
联营公司 |
-56,436 |
-72,305 |
60,580 |
-15,484 |
-17,436 |
23,159 |
30,545 |
-17,637 |
-5,483 |
-4,572 |
-12,526 |
33,018 |
27,144 |
12,899 |
16,528 |
20,390 |
19,259 |
20,315 |
除税前经营溢利 |
203,078 |
81,195 |
84,063 |
60,582 |
122,624 |
47,936 |
117,136 |
63,804 |
182,113 |
221,579 |
152,096 |
265,127 |
268,396 |
243,684 |
139,481 |
174,443 |
150,270 |
180,531 |
税项 |
50,042 |
9,666 |
11,171 |
6,415 |
7,102 |
-7,864 |
7,766 |
9,302 |
29,137 |
34,141 |
28,639 |
33,400 |
49,760 |
40,259 |
18,999 |
-7,435 |
23,476 |
736 |
少数股东权益 |
17,363 |
17,467 |
2,993 |
-46 |
-2,855 |
-9,997 |
886 |
-11,783 |
8,081 |
13,558 |
8,536 |
18,572 |
15,716 |
22,701 |
19,836 |
-1,931 |
5,474 |
4,036 |
股东应占溢利 |
135,673 |
54,062 |
69,899 |
54,213 |
118,377 |
65,797 |
108,484 |
66,285 |
144,895 |
173,880 |
114,921 |
213,155 |
202,920 |
180,724 |
100,646 |
183,809 |
121,320 |
175,759 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
83,650 |
67,133 |
61,140 |
57,166 |
73,939 |
3,448 |
103,132 |
100,955 |
97,330 |
93,387 |
92,411 |
84,864 |
83,763 |
85,885 |
78,724 |
41,667 |
16,681 |
8,077 |
利息 |
22,910 |
5,404 |
2,831 |
116 |
12 |
1,016 |
1,449 |
9,962 |
9,569 |
5,952 |
6,438 |
11,675 |
8,654 |
6,784 |
25,886 |
12,984 |
2,906 |
396 |
利息拨作发展资本 |
3,715 |
4,700 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
981 |
1,057 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
24.64 |
11.9 |
13.29 |
10.59 |
5.79 |
-16.41 |
6.63 |
14.58 |
16.0 |
15.41 |
18.83 |
12.6 |
18.54 |
16.52 |
13.62 |
|
15.62 |
0.41 |
营业额增长(%) |
71.18 |
91.31 |
7.1 |
-16.72 |
30.16 |
-2.68 |
-9.38 |
-27.37 |
-2.33 |
4.41 |
-1.7 |
18.6 |
22.03 |
-21.07 |
87.01 |
30.48 |
32.57 |
11.21 |
股东应占溢利增长(%) |
150.96 |
-22.66 |
28.93 |
-54.2 |
79.91 |
-39.35 |
63.66 |
-54.25 |
-16.67 |
51.3 |
-46.09 |
5.04 |
12.28 |
79.56 |
-45.24 |
51.51 |
-30.97 |
19.88 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|