|
L`Occitane International S.A., 00973.HK - 综合现金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
经营活动之现金流量 |
300,208 |
326,023 |
429,511 |
369,476 |
168,687 |
170,336 |
194,128 |
208,969 |
185,121 |
122,948 |
144,438 |
135,442 |
98,911 |
138,114 |
56,332 |
51,138 |
47,869 |
投资回报及融资费用之现金流量 |
-97,248 |
-54,141 |
-32,618 |
-42,903 |
-43,434 |
-46,257 |
-46,007 |
-97,179 |
-34,581 |
-45,879 |
-41,375 |
-24,982 |
-82,094 |
-33,633 |
-31,882 |
-32,854 |
-9,788 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
746 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-97,248 |
-54,141 |
-32,618 |
-43,649 |
-43,434 |
-46,257 |
-46,007 |
-97,179 |
-34,581 |
-45,879 |
-41,375 |
-24,982 |
-82,094 |
-33,633 |
-31,882 |
-32,854 |
-9,788 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
20,987 |
-3,341 |
-39 |
0 |
0 |
0 |
0 |
0 |
0 |
投资活动之现金流量 |
-82,060 |
-365,799 |
-78,423 |
-71,586 |
-900,518 |
-202,728 |
-52,045 |
-60,631 |
-69,027 |
-79,081 |
-100,884 |
-83,391 |
-49,432 |
-35,614 |
-100,103 |
-32,378 |
-28,650 |
增添固定资产 |
-43,901 |
-31,726 |
-22,582 |
-55,757 |
-67,696 |
-65,738 |
-43,395 |
-51,554 |
-50,409 |
-60,859 |
-79,725 |
-56,255 |
-36,029 |
-22,795 |
-30,587 |
-21,580 |
-18,154 |
出售固定资产 |
0 |
0 |
2,100 |
1,029 |
1,712 |
2,633 |
2,806 |
1,317 |
1,466 |
996 |
2,212 |
4,632 |
4,332 |
3,123 |
742 |
392 |
424 |
投资增加 |
-24,071 |
-327,801 |
-43,778 |
-4,803 |
-814,216 |
-109,834 |
-2,415 |
-2,561 |
-5,611 |
0 |
-4,632 |
-12,551 |
-3,392 |
-7,274 |
-57,018 |
-2,907 |
-1,825 |
投资减少 |
-11,654 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
500 |
0 |
与关联人士之现金流量 |
-76,579 |
1,000 |
1,997 |
-1,214 |
55,539 |
424 |
-36,648 |
0 |
-41,159 |
19 |
177 |
-9,265 |
395 |
-23,747 |
5,705 |
20,367 |
0 |
其他 |
74,145 |
-7,272 |
-16,160 |
-10,841 |
-75,857 |
-30,213 |
27,607 |
-7,833 |
26,686 |
-19,237 |
-18,916 |
-9,952 |
-14,738 |
15,079 |
-18,945 |
-29,150 |
-9,095 |
融资活动前之现金流量 |
120,900 |
-93,917 |
318,470 |
254,987 |
-775,265 |
-78,649 |
96,076 |
51,159 |
102,500 |
-5,353 |
2,140 |
27,069 |
-32,615 |
68,867 |
-75,653 |
-14,094 |
9,431 |
融资活动之现金流量 |
-339,547 |
36,802 |
-64,559 |
-232,496 |
544,885 |
10,991 |
-64,459 |
-24,702 |
-10,710 |
-3,600 |
12,662 |
-12,817 |
295,456 |
-54,829 |
68,831 |
-1,063 |
14,187 |
新增贷款 |
398,312 |
656,315 |
229,749 |
106,439 |
492,874 |
72,973 |
55,912 |
69,584 |
88,559 |
37,096 |
35,617 |
34,769 |
146,554 |
10,331 |
69,338 |
2,049 |
16,720 |
偿还贷款 |
-663,966 |
-616,035 |
-304,527 |
-337,721 |
-3,528 |
-57,984 |
-71,750 |
-90,882 |
-58,110 |
-40,715 |
-23,132 |
-29,074 |
-150,426 |
-41,471 |
-6,212 |
-23,526 |
-5,507 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
300,704 |
0 |
0 |
47 |
2,974 |
与关联人士之现金流量 |
-76,579 |
1,000 |
1,997 |
-1,214 |
55,539 |
424 |
-36,648 |
0 |
-41,159 |
19 |
177 |
-9,265 |
395 |
-23,747 |
5,705 |
20,367 |
0 |
其他 |
2,686 |
-4,478 |
8,222 |
0 |
0 |
-4,422 |
-11,973 |
-3,404 |
0 |
0 |
0 |
-9,247 |
-1,771 |
58 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-218,647 |
-57,115 |
253,911 |
22,491 |
-230,380 |
-67,658 |
31,617 |
26,457 |
91,790 |
-8,953 |
14,802 |
14,252 |
262,841 |
14,038 |
-6,822 |
-15,157 |
23,618 |
年初之现金及现金等同项目 |
360,899 |
421,216 |
166,342 |
144,442 |
385,712 |
452,751 |
424,818 |
395,128 |
319,253 |
319,809 |
308,284 |
299,853 |
38,387 |
26,928 |
37,880 |
53,551 |
28,996 |
外汇兑换率变动之影响/(其他) |
5,003 |
-3,202 |
963 |
-591 |
-10,890 |
619 |
-3,684 |
3,233 |
-15,915 |
8,397 |
-3,277 |
-5,821 |
-1,375 |
-2,580 |
-4,130 |
-514 |
937 |
年终之现金及现金等同项目 |
147,255 |
360,899 |
421,216 |
166,342 |
144,442 |
385,712 |
452,751 |
424,818 |
395,128 |
319,253 |
319,809 |
308,284 |
299,853 |
38,386 |
26,928 |
37,880 |
53,551 |
货币 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|