|
L`Occitane International S.A., 00973.HK - 综合损益表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
营业额 |
2,541,941 |
2,134,689 |
1,781,358 |
1,537,845 |
1,644,083 |
1,426,874 |
1,319,366 |
1,323,177 |
1,282,676 |
1,177,877 |
1,054,872 |
1,043,363 |
913,448 |
772,294 |
612,245 |
537,335 |
414,965 |
334,949 |
经营溢利 |
233,086 |
239,132 |
310,714 |
216,836 |
187,263 |
150,747 |
140,987 |
168,312 |
168,019 |
164,143 |
132,921 |
158,284 |
152,273 |
132,084 |
110,193 |
80,490 |
73,136 |
52,111 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,481 |
1,945 |
-4,179 |
-7,999 |
-6,672 |
联营公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
134 |
-114 |
除税前经营溢利 |
189,210 |
179,617 |
295,884 |
195,536 |
160,540 |
148,224 |
135,959 |
168,593 |
158,372 |
168,460 |
119,347 |
155,081 |
156,585 |
127,603 |
112,138 |
76,311 |
65,271 |
45,325 |
税项 |
87,387 |
61,424 |
53,975 |
41,899 |
45,300 |
30,655 |
39,453 |
36,239 |
44,817 |
42,882 |
26,825 |
29,473 |
32,394 |
24,903 |
27,579 |
16,927 |
15,656 |
9,818 |
少数股东权益 |
7,930 |
3,083 |
-125 |
2,457 |
-1,048 |
-617 |
193 |
444 |
3,212 |
3,196 |
3,173 |
2,906 |
3,032 |
3,199 |
2,933 |
1,001 |
1,626 |
2,350 |
股东应占溢利 |
93,893 |
115,110 |
242,034 |
151,180 |
116,288 |
118,186 |
96,313 |
131,910 |
110,343 |
122,382 |
89,349 |
122,702 |
121,159 |
99,501 |
81,626 |
58,383 |
47,898 |
33,157 |
货币 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
欧罗 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
155,391 |
157,850 |
157,496 |
181,526 |
200,856 |
65,660 |
64,309 |
66,746 |
61,384 |
62,211 |
50,306 |
42,183 |
36,217 |
30,452 |
26,725 |
23,370 |
17,577 |
16,828 |
利息 |
38,664 |
20,411 |
14,702 |
19,240 |
22,806 |
4,075 |
3,013 |
2,259 |
3,140 |
2,821 |
2,530 |
3,146 |
3,251 |
3,502 |
2,561 |
5,705 |
1,079 |
5,091 |
利息拨作发展资本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
46.19 |
34.2 |
18.24 |
21.43 |
28.22 |
20.68 |
29.02 |
21.49 |
28.3 |
25.46 |
22.48 |
19.0 |
20.69 |
19.52 |
24.59 |
22.18 |
24.02 |
21.66 |
营业额增长(%) |
19.08 |
19.83 |
15.83 |
-6.46 |
15.22 |
8.15 |
-0.29 |
3.16 |
8.9 |
11.66 |
1.1 |
14.22 |
18.28 |
26.14 |
13.94 |
29.49 |
23.89 |
0.0 |
股东应占溢利增长(%) |
-18.43 |
-52.44 |
60.1 |
30.0 |
-1.61 |
22.71 |
-26.99 |
19.55 |
-9.84 |
36.97 |
-27.18 |
1.27 |
21.77 |
21.9 |
39.81 |
21.89 |
44.46 |
|
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|