|
Aeon信贷财务(亚洲)有限公司, 00900.HK - 综合现金流量表 |
2024-02 |
2023-02 |
2022-02 |
2021-02 |
2020-02 |
2019-02 |
2018-02 |
2017-02 |
2016-02 |
2015-02 |
2014-02 |
2013-02 |
2012-02 |
2012-02 |
2011-02 |
2010-02 |
2009-02 |
2008-12 |
2008-02 |
2008-02 |
2007-12 |
经营活动之现金流量 |
-1,648,992 |
-1,964,897 |
-725,001 |
211,926 |
-123,424 |
-378,434 |
-640,206 |
-407,571 |
-596,575 |
-645,669 |
-1,049,593 |
-584,454 |
-571,243 |
-571,243 |
-521,206 |
-316,119 |
-729,734 |
91,107 |
-951,704 |
-951,704 |
217,299 |
投资回报及融资费用之现金流量 |
971,399 |
778,644 |
692,272 |
738,004 |
866,796 |
871,380 |
862,713 |
837,139 |
865,626 |
912,628 |
791,777 |
751,526 |
769,809 |
769,809 |
721,400 |
772,894 |
796,785 |
-101,269 |
736,028 |
736,028 |
-49,614 |
已收利息 |
1,267,262 |
1,005,465 |
879,298 |
966,050 |
1,118,449 |
1,137,860 |
1,115,581 |
1,078,664 |
1,110,016 |
1,159,232 |
1,035,985 |
997,523 |
1,022,042 |
1,022,042 |
986,515 |
1,046,960 |
1,073,425 |
4,200 |
1,038,847 |
1,038,847 |
2,506 |
已付利息 |
-103,872 |
-43,467 |
-32,257 |
-43,968 |
-68,326 |
-83,118 |
-86,158 |
-91,685 |
-94,339 |
-96,575 |
-97,811 |
-100,395 |
-120,564 |
-120,564 |
-132,918 |
-141,882 |
-148,003 |
-50,469 |
-168,692 |
-168,692 |
-52,120 |
已收股息 |
641 |
902 |
12,737 |
178 |
929 |
894 |
796 |
916 |
705 |
727 |
171 |
966 |
2,336 |
2,336 |
1,808 |
1,821 |
1,750 |
0 |
1,403 |
1,403 |
0 |
已付股息 |
-192,632 |
-184,256 |
-167,506 |
-184,256 |
-184,256 |
-184,256 |
-167,506 |
-150,756 |
-150,756 |
-150,756 |
-146,568 |
-146,568 |
-134,005 |
-134,005 |
-134,005 |
-134,005 |
-130,387 |
-55,000 |
-135,530 |
-135,530 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-156,050 |
-14,321 |
-49,534 |
-45,898 |
-83,919 |
-82,023 |
-83,825 |
-47,077 |
-59,046 |
-56,918 |
-65,030 |
-51,869 |
-55,585 |
-55,585 |
-35,327 |
-60,763 |
-70,896 |
-3,504 |
-41,489 |
-41,489 |
0 |
投资活动之现金流量 |
-121,840 |
-10,047 |
-64,716 |
36,867 |
-86,721 |
-73,927 |
-22,283 |
5,600 |
-27,534 |
-140,366 |
-59,873 |
39,116 |
-37,482 |
-37,482 |
-44,951 |
-27,997 |
-27,578 |
-26,003 |
-21,609 |
-21,609 |
-25,840 |
增添固定资产 |
-69,063 |
-13,916 |
-10,749 |
-17,220 |
-15,421 |
-14,564 |
-6,557 |
-8,026 |
-2,757 |
-22,673 |
-45,816 |
-24,395 |
-31,095 |
-31,095 |
-19,653 |
-34,751 |
-34,929 |
-26,003 |
-23,623 |
-23,623 |
-12,814 |
出售固定资产 |
11 |
2 |
1 |
9 |
167 |
4 |
0 |
0 |
0 |
0 |
10 |
0 |
0 |
0 |
0 |
6,754 |
79 |
0 |
0 |
0 |
0 |
投资增加 |
0 |
0 |
-4,499 |
0 |
0 |
0 |
0 |
0 |
0 |
-39,389 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,670 |
0 |
-4,475 |
-4,475 |
0 |
投资减少 |
0 |
0 |
0 |
0 |
0 |
0 |
6,747 |
0 |
0 |
0 |
0 |
74,882 |
8,343 |
8,343 |
0 |
0 |
11,942 |
0 |
6,489 |
6,489 |
0 |
与关联人士之现金流量 |
800,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
46,390 |
0 |
0 |
3,087 |
其他 |
-852,788 |
3,867 |
-49,469 |
54,078 |
-71,467 |
-59,367 |
-22,473 |
13,626 |
-24,777 |
-78,304 |
-14,067 |
-11,371 |
-14,730 |
-14,730 |
-25,298 |
0 |
0 |
-46,390 |
0 |
0 |
-16,113 |
融资活动前之现金流量 |
-955,483 |
-1,210,621 |
-146,979 |
940,899 |
572,732 |
336,996 |
116,399 |
388,091 |
182,471 |
69,675 |
-382,719 |
154,319 |
105,499 |
105,499 |
119,916 |
368,015 |
-31,423 |
-39,669 |
-278,774 |
-278,774 |
141,845 |
融资活动之现金流量 |
841,372 |
1,013,109 |
-129,539 |
-846,446 |
-281,660 |
-576,466 |
-4,784 |
-130,097 |
-123,465 |
-277,000 |
362,078 |
15,622 |
-13,170 |
-13,170 |
-199,314 |
-362,437 |
123,065 |
6,577 |
243,000 |
243,000 |
-155,051 |
新增贷款 |
7,748,556 |
10,182,119 |
450,000 |
83,038 |
415,565 |
150,000 |
90,000 |
1,912,527 |
8,178,449 |
64,334,900 |
65,731,636 |
21,762,080 |
35,946,150 |
35,946,150 |
16,946,191 |
10,609,784 |
22,404,200 |
332,000 |
14,465,200 |
14,465,200 |
270,005 |
偿还贷款 |
-7,707,184 |
-9,169,010 |
-579,539 |
-967,484 |
-1,078,691 |
-345,000 |
-240,000 |
-1,897,408 |
-8,301,914 |
-64,641,900 |
-65,485,516 |
-21,630,500 |
-35,993,469 |
-35,993,469 |
-17,123,512 |
-10,987,000 |
-22,254,200 |
-343,760 |
-14,274,200 |
-14,274,200 |
-422,500 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
800,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
46,390 |
0 |
0 |
3,087 |
其他 |
0 |
0 |
0 |
38,000 |
381,466 |
-381,466 |
145,216 |
-145,216 |
0 |
30,000 |
115,958 |
-115,958 |
34,149 |
34,149 |
-21,993 |
14,779 |
-26,935 |
-28,053 |
52,000 |
52,000 |
-5,643 |
现金及等同现金之增加/(减少) |
-114,111 |
-197,512 |
-276,518 |
94,453 |
291,072 |
-239,470 |
111,615 |
257,994 |
59,006 |
-207,325 |
-20,641 |
169,941 |
92,329 |
92,329 |
-79,398 |
5,578 |
91,642 |
-33,092 |
-35,774 |
-35,774 |
-13,206 |
年初之现金及现金等同项目 |
387,507 |
588,963 |
864,964 |
764,987 |
478,556 |
721,762 |
602,090 |
349,283 |
294,534 |
511,184 |
526,022 |
354,273 |
260,664 |
260,664 |
340,062 |
334,484 |
242,842 |
71,199 |
278,616 |
278,616 |
84,405 |
外汇兑换率变动之影响/(其他) |
-1,738 |
-3,944 |
517 |
5,524 |
-4,641 |
-3,736 |
8,057 |
-5,187 |
-4,257 |
-9,325 |
5,803 |
1,808 |
1,280 |
1,280 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年终之现金及现金等同项目 |
271,658 |
387,507 |
588,963 |
864,964 |
764,987 |
478,556 |
721,762 |
602,090 |
349,283 |
294,534 |
511,184 |
526,022 |
354,273 |
354,273 |
260,664 |
340,062 |
334,484 |
38,107 |
242,842 |
242,842 |
71,199 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|