|
理士国际技术有限公司, 00842.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
经营活动之现金流量 |
825,415 |
746,707 |
776,091 |
1,182,570 |
951,136 |
-97,208 |
230,736 |
149,669 |
206,271 |
393,563 |
728,044 |
21,885 |
-357,123 |
-17,897 |
184,509 |
30,818 |
投资回报及融资费用之现金流量 |
-132,428 |
-133,122 |
-170,694 |
-209,207 |
-188,945 |
-201,796 |
-109,991 |
-114,698 |
-94,450 |
-73,330 |
-113,055 |
-53,084 |
-168,783 |
-19,146 |
-43,026 |
-4,518 |
已收利息 |
16,451 |
10,567 |
11,276 |
13,585 |
12,148 |
13,294 |
12,690 |
13,974 |
14,055 |
25,483 |
21,366 |
10,510 |
1,077 |
610 |
255 |
887 |
已付利息 |
-156,222 |
-143,689 |
-157,839 |
-199,133 |
-201,093 |
-151,788 |
-108,931 |
-104,673 |
-108,505 |
-98,813 |
-62,850 |
-27,641 |
-22,205 |
-9,614 |
-8,343 |
-5,405 |
已收股息 |
7,343 |
0 |
672 |
225 |
0 |
1,301 |
15,728 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
-24,803 |
-23,884 |
0 |
-64,603 |
-29,478 |
-23,999 |
0 |
0 |
-71,571 |
-35,953 |
-147,655 |
-10,142 |
-34,938 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-37,251 |
-27,971 |
-13,044 |
-20,736 |
-27,205 |
-34,176 |
-41,567 |
-6,881 |
-21,234 |
-21,335 |
-25,875 |
-34,953 |
-23,798 |
-9,175 |
-6,131 |
-569 |
投资活动之现金流量 |
-835,053 |
-700,002 |
-502,785 |
-555,970 |
-585,214 |
-677,134 |
-376,991 |
-362,084 |
-164,640 |
-328,483 |
-624,754 |
-148,409 |
-1,011,308 |
-89,605 |
-147,971 |
-66,963 |
增添固定资产 |
-450,484 |
-280,605 |
-416,682 |
-356,128 |
-301,286 |
-332,143 |
-232,298 |
-210,829 |
-154,740 |
-324,185 |
-609,689 |
-790,328 |
-224,722 |
-84,358 |
-136,512 |
-72,528 |
出售固定资产 |
3,170 |
7,384 |
40,250 |
3,494 |
21,451 |
13,026 |
22,871 |
9,529 |
28,412 |
27,590 |
2,730 |
787 |
2,347 |
2,350 |
1,769 |
341 |
投资增加 |
-23,320 |
-40,500 |
-33,262 |
0 |
-30,889 |
-84,560 |
-34,566 |
-15,589 |
-11,701 |
-16,866 |
-9,716 |
-5,319 |
-1,205 |
0 |
0 |
0 |
投资减少 |
468 |
9,004 |
53,095 |
4,595 |
0 |
0 |
5,582 |
1,017 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
5,477 |
0 |
6,268 |
0 |
0 |
0 |
0 |
0 |
16,374 |
20,389 |
47,558 |
其他 |
-364,887 |
-395,285 |
-146,186 |
-207,931 |
-274,490 |
-278,934 |
-138,580 |
-152,480 |
-26,611 |
-15,022 |
-8,079 |
646,451 |
-787,728 |
-23,971 |
-33,617 |
-42,334 |
融资活动前之现金流量 |
-179,317 |
-114,388 |
89,568 |
396,657 |
149,772 |
-1,010,314 |
-297,813 |
-333,994 |
-74,053 |
-29,585 |
-35,640 |
-214,561 |
-1,561,012 |
-135,823 |
-12,619 |
-41,232 |
融资活动之现金流量 |
237,151 |
102,458 |
70,777 |
-583,923 |
-215,141 |
1,254,772 |
266,359 |
395,067 |
60,584 |
92,261 |
45,674 |
118,056 |
1,697,497 |
143,300 |
26,017 |
42,339 |
新增贷款 |
4,521,004 |
5,353,553 |
5,230,216 |
3,058,261 |
3,007,792 |
5,887,649 |
2,152,428 |
2,427,415 |
1,382,899 |
1,631,348 |
1,705,844 |
1,572,974 |
652,370 |
243,038 |
92,751 |
116,332 |
偿还贷款 |
-4,283,944 |
-5,251,218 |
-5,159,461 |
-3,689,258 |
-3,218,891 |
-4,601,065 |
-1,992,285 |
-2,081,180 |
-1,404,814 |
-1,803,380 |
-1,382,922 |
-917,977 |
-409,072 |
-133,257 |
-94,356 |
-122,368 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
91 |
123 |
22 |
0 |
168 |
3,032 |
22 |
451 |
13,286 |
470 |
766 |
0 |
1,439,693 |
0 |
0 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
0 |
5,477 |
0 |
6,268 |
0 |
0 |
0 |
0 |
0 |
16,374 |
20,389 |
47,558 |
其他 |
0 |
0 |
0 |
47,074 |
-4,210 |
-40,321 |
106,194 |
42,113 |
69,213 |
263,823 |
-278,014 |
-536,941 |
14,506 |
17,145 |
7,233 |
817 |
现金及等同现金之增加/(减少) |
57,834 |
-11,930 |
160,345 |
-187,266 |
-65,369 |
244,458 |
-31,454 |
61,073 |
-13,469 |
62,676 |
10,034 |
-96,505 |
136,485 |
7,477 |
13,398 |
1,107 |
年初之现金及现金等同项目 |
349,229 |
387,148 |
280,903 |
425,311 |
401,042 |
214,344 |
207,618 |
138,907 |
138,105 |
82,893 |
73,371 |
178,647 |
43,189 |
35,718 |
22,452 |
22,888 |
外汇兑换率变动之影响/(其他) |
29,131 |
-25,989 |
-54,100 |
42,858 |
89,638 |
-57,760 |
38,180 |
7,638 |
14,271 |
-7,464 |
-512 |
-8,771 |
-1,027 |
-6 |
-132 |
-1,543 |
年终之现金及现金等同项目 |
436,194 |
349,229 |
387,148 |
280,903 |
425,311 |
401,042 |
214,344 |
207,618 |
138,907 |
138,105 |
82,893 |
73,371 |
178,647 |
43,189 |
35,718 |
22,452 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|