|
理士国际技术有限公司, 00842.HK - 综合损益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
营业额 |
12,845,859 |
11,303,125 |
9,631,362 |
8,362,722 |
9,544,418 |
9,465,444 |
6,262,870 |
4,330,893 |
4,248,351 |
3,646,874 |
3,247,986 |
3,164,056 |
2,116,871 |
1,391,533 |
1,498,997 |
1,129,129 |
经营溢利 |
532,625 |
191,964 |
161,652 |
158,762 |
142,986 |
306,832 |
280,536 |
134,556 |
56,949 |
46,761 |
76,811 |
328,144 |
299,720 |
159,801 |
87,623 |
53,911 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
联营公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,894 |
394 |
-296 |
122 |
0 |
0 |
0 |
0 |
除税前经营溢利 |
532,625 |
191,964 |
161,652 |
158,762 |
142,986 |
306,832 |
280,536 |
134,556 |
111,864 |
-120,894 |
76,515 |
328,266 |
299,720 |
159,801 |
87,623 |
53,911 |
税项 |
68,184 |
25,235 |
23,688 |
31,229 |
15,846 |
35,352 |
48,749 |
28,251 |
30,073 |
8,395 |
4,853 |
44,646 |
42,210 |
14,523 |
12,865 |
2,281 |
少数股东权益 |
21,669 |
30,603 |
14,232 |
-5,053 |
20,722 |
28,595 |
-10,111 |
-274 |
0 |
0 |
0 |
0 |
0 |
5 |
114 |
954 |
股东应占溢利 |
442,772 |
136,126 |
123,732 |
132,586 |
106,418 |
242,885 |
241,898 |
106,579 |
81,791 |
-129,289 |
71,662 |
283,620 |
257,510 |
145,273 |
74,644 |
50,676 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
370,095 |
366,666 |
289,272 |
282,425 |
285,281 |
220,209 |
200,254 |
191,322 |
182,888 |
153,451 |
102,688 |
63,781 |
42,100 |
32,044 |
22,817 |
16,018 |
利息 |
156,222 |
143,874 |
158,180 |
197,772 |
202,356 |
151,788 |
108,931 |
104,673 |
111,573 |
116,257 |
81,450 |
45,962 |
22,205 |
9,614 |
8,343 |
5,405 |
利息拨作发展资本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,068 |
17,444 |
18,600 |
16,834 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
12.8 |
13.15 |
14.65 |
19.67 |
11.08 |
11.52 |
17.38 |
21.0 |
26.88 |
-6.94 |
6.34 |
13.6 |
14.08 |
9.09 |
14.68 |
4.23 |
营业额增长(%) |
13.65 |
17.36 |
15.17 |
-12.38 |
0.83 |
51.14 |
44.61 |
1.94 |
16.49 |
12.28 |
2.65 |
49.47 |
52.13 |
-7.17 |
32.76 |
|
股东应占溢利增长(%) |
225.27 |
10.02 |
-6.68 |
24.59 |
-56.19 |
0.41 |
126.97 |
30.31 |
-163.26 |
-280.42 |
-74.73 |
10.14 |
77.26 |
94.62 |
47.3 |
|
核数师意见 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|