|
北大资源(控股)有限公司, 00618.HK - 综合损益表 |
2024-03 |
2023-03 |
2022-03 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
1,440,982 |
5,174,870 |
11,799,624 |
9,085,402 |
24,131,590 |
24,911,870 |
16,246,608 |
15,394,302 |
7,804,286 |
6,237,433 |
3,028,185 |
2,724,229 |
5,400,140 |
4,649,269 |
3,812,755 |
3,961,403 |
2,724,686 |
2,314,811 |
1,900,652 |
经营溢利 |
-742,767 |
1,596,539 |
242,323 |
-1,273,072 |
269,286 |
2,154,170 |
1,340,939 |
110,856 |
-3,364 |
-322,113 |
-87,225 |
-23,838 |
-1,082 |
14,504 |
21,900 |
19,544 |
4,514 |
7,515 |
16,768 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
128,568 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
联营公司 |
0 |
0 |
-697 |
-3,809 |
-2,017 |
-3,522 |
-2,649 |
-5,072 |
-3,275 |
-7,121 |
-5,106 |
821 |
-4,528 |
2,157 |
12,853 |
6,838 |
7,827 |
8,945 |
11,621 |
除税前经营溢利 |
-742,767 |
1,596,539 |
241,626 |
-1,276,881 |
267,269 |
2,071,686 |
1,338,290 |
105,784 |
-6,639 |
-329,234 |
36,237 |
-23,017 |
-5,610 |
16,661 |
34,753 |
26,382 |
12,341 |
16,460 |
28,389 |
税项 |
7,475 |
577,684 |
675,318 |
568,157 |
1,960,595 |
1,275,040 |
832,710 |
558,504 |
265,722 |
19,188 |
6,809 |
1,736 |
2,801 |
898 |
1,428 |
8,020 |
1,506 |
1,528 |
1,833 |
少数股东权益 |
35,387 |
52,165 |
-1,943,191 |
180,355 |
728,551 |
80,336 |
172,129 |
-174,333 |
-34,666 |
-133,177 |
-30,339 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股东应占溢利 |
-785,629 |
966,690 |
1,509,499 |
-2,025,393 |
-2,421,877 |
716,310 |
333,451 |
-278,387 |
-237,695 |
-215,245 |
59,767 |
-24,753 |
-8,411 |
15,763 |
33,325 |
18,362 |
10,835 |
14,932 |
26,556 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
23,220 |
6,972 |
20,563 |
25,326 |
27,545 |
18,656 |
14,889 |
29,838 |
23,802 |
21,920 |
4,423 |
3,812 |
2,800 |
2,234 |
2,580 |
2,959 |
2,528 |
2,291 |
1,591 |
利息 |
113,512 |
313,405 |
1,115,531 |
2,402,189 |
3,069,835 |
2,824,286 |
1,776,445 |
2,595,515 |
2,316,764 |
1,925,132 |
113,408 |
35,210 |
77,740 |
36,631 |
1,986 |
3,943 |
3,284 |
2,615 |
814 |
利息拨作发展资本 |
1,078 |
46,926 |
567,080 |
1,371,420 |
2,245,486 |
2,663,599 |
1,687,066 |
2,468,709 |
2,249,238 |
1,818,569 |
52,736 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
-1.01 |
36.18 |
279.49 |
-44.5 |
733.57 |
61.55 |
62.22 |
527.97 |
-4002.44 |
-5.83 |
18.79 |
-7.54 |
|
5.39 |
4.11 |
30.4 |
12.2 |
9.28 |
6.46 |
营业额增长(%) |
-72.15 |
-56.14 |
0.0 |
-62.35 |
-3.13 |
53.34 |
5.54 |
97.25 |
25.12 |
105.98 |
11.16 |
-49.55 |
16.15 |
21.94 |
-3.75 |
45.39 |
17.71 |
21.79 |
51.14 |
股东应占溢利增长(%) |
0.0 |
-35.96 |
0.0 |
16.37 |
0.0 |
114.82 |
0.0 |
-17.12 |
-10.43 |
-460.14 |
-341.45 |
194.29 |
|
-52.7 |
81.49 |
69.47 |
-27.44 |
-43.77 |
189.12 |
核数师意见 |
0 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|