|
沈机集团昆明机床股份有限公司 - H股, 00300.HK - 综合损益表 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
营业额 |
494,605 |
560,399 |
645,877 |
776,595 |
867,889 |
1,029,489 |
1,086,311 |
1,804,858 |
1,588,301 |
1,366,877 |
1,544,932 |
1,259,867 |
848,048 |
672,643 |
经营溢利 |
-252,895 |
-352,162 |
-341,769 |
-246,651 |
-187,743 |
-28,806 |
-109,364 |
65,619 |
195,385 |
240,059 |
310,524 |
315,905 |
125,951 |
31,955 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,314 |
-4,512 |
-4,069 |
-3,064 |
-21,922 |
0 |
联营公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9,859 |
12,288 |
12,185 |
4,979 |
1,524 |
-921 |
除税前经营溢利 |
-253,471 |
-351,386 |
-317,504 |
-219,370 |
-172,492 |
9,937 |
-95,240 |
68,784 |
200,930 |
247,835 |
318,640 |
317,820 |
105,553 |
31,034 |
税项 |
-140 |
747 |
23,749 |
283 |
36,971 |
-469 |
-12,944 |
16,568 |
27,422 |
34,846 |
37,554 |
47,248 |
15,069 |
9,752 |
少数股东权益 |
-2,521 |
-2,440 |
-44,040 |
-23,268 |
-5,372 |
1,885 |
-9,076 |
-2,352 |
-4,862 |
-2,721 |
4,555 |
8,686 |
8,003 |
10,281 |
股东应占溢利 |
-250,809 |
-349,693 |
-297,213 |
-196,385 |
-204,091 |
8,522 |
-73,220 |
54,567 |
178,370 |
215,710 |
276,565 |
241,452 |
82,481 |
11,001 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
52,101 |
53,777 |
54,126 |
54,126 |
42,109 |
41,852 |
47,311 |
42,605 |
40,661 |
35,523 |
32,537 |
28,401 |
28,157 |
26,910 |
利息 |
27,534 |
45,865 |
52,114 |
44,222 |
28,989 |
15,391 |
8,508 |
3,713 |
3,669 |
3,704 |
5,190 |
4,658 |
5,003 |
6,139 |
利息拨作发展资本 |
0 |
0 |
0 |
9,848 |
12,280 |
9,240 |
6,615 |
0 |
0 |
0 |
2,162 |
3,040 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
0.06 |
-0.21 |
-7.48 |
-0.13 |
-21.43 |
-4.72 |
13.59 |
24.09 |
13.65 |
14.06 |
11.78 |
15.89 |
14.28 |
31.42 |
营业额增长(%) |
-11.74 |
-13.23 |
-16.83 |
-10.52 |
-15.7 |
-5.23 |
-39.81 |
13.63 |
16.2 |
-10.73 |
20.87 |
49.37 |
26.08 |
43.29 |
股东应占溢利增长(%) |
28.28 |
-17.66 |
-51.34 |
3.78 |
0.0 |
-111.64 |
-234.18 |
-69.41 |
-17.31 |
-22.0 |
14.54 |
135.5 |
649.76 |
|
核数师意见 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|