Share This

Public company info - Inner Mongolia Yitai Coal Co. Ltd. - H Shares , 03948.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

Inner Mongolia Yitai Coal Co. Ltd. - H Shares, 03948.HK - Cash Flow 2022-12 2021-12 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12
Net Cash Flow from Operating Activities 34,123,991 23,649,687 10,722,191 12,633,454 14,710,649 10,596,756 7,988,139 3,010,306 6,153,525 6,276,748 9,723,748 7,956,232 7,216,143 4,538,000
Net Cash Flow from Return on Investments & Servicing of Finance -4,579,405 -2,269,782 -3,046,287 -4,192,509 -4,079,103 -1,433,868 -2,130,160 -2,500,824 -2,362,801 -4,079,474 -4,934,276 -2,679,398 -879,171 -1,030,920
 Interest Received 0 0 0 0 0 61,910 68,035 80,120 143,975 38,212 35,043 34,090 25,540 36,309
 Interest Paid 0 0 -3,030,803 -3,789,869 -3,582,359 -903,766 -2,223,039 -1,619,268 -1,411,232 -887,827 -545,096 -284,208 -173,233 -335,229
 Dividend Received 0 0 0 0 0 184,630 104,343 56,358 94,421 18,815 17,172 0 522 0
 Dividend Paid -4,579,405 -2,269,782 -15,484 -402,639 -496,744 -776,642 -79,499 -1,018,034 -1,189,965 -3,248,674 -4,441,395 -2,429,280 -732,000 -732,000
 Others 0 0 0 -1 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -11,959,709 -5,897,562 -3,982,137 -6,152,599 -4,976,948 -912,514 -45,543 -252,009 -408,090 -774,282 -1,543,693 -1,244,162 -854,856 -813,405
Net Cash Flow from Investing Activities -943,536 -1,244,983 -1,686,032 -2,289,042 -7,273,374 -4,877,431 -7,115,540 -6,387,085 -12,140,140 -11,737,231 -8,996,444 -4,786,942 -3,826,194 -3,777,448
 Additions to Fixed Assets -1,941,480 -981,461 -1,691,319 -1,132,131 -3,381,209 -5,403,159 -3,606,135 -7,144,056 -8,591,480 -5,675,195 -4,699,575 -4,027,573 -3,524,215 -3,971,434
 Disposal of Fixed Assets 1,151,718 374,211 63,108 32,090 5,947 147,937 257,060 207,568 27,025 9,196 22,921 119,802 436,567 98,431
 Increase in Investments -4,512,201 -974,323 -894,864 -1,300,877 -5,527,995 -1,416,128 -10,336,173 -6,678,221 -12,770,275 -4,681,442 -4,457,195 -822,768 -849,649 -765,630
 Decrease in Investments 3,530,040 45,552 850,083 111,876 1,629,883 2,681,963 7,828,273 5,067,400 11,085,000 -14,896 199,185 9,940 213,193 937,558
 Net Cash Flow with Related Parties 3,548 10,460 6,920 1,320 73,500 2,193,500 16,090 65,101 139,428 1,421,354 37,540 166,921 -39,042 76,690
 Others 824,839 280,578 -19,960 -1,320 -73,500 -3,081,544 -1,274,655 2,095,123 -2,029,838 -2,796,248 -99,320 -233,264 -63,048 -153,063
Net Cash Flow before Financing Activities 16,641,341 14,237,360 2,007,734 -695 -1,618,776 3,372,943 -1,303,104 -6,129,612 -8,757,506 -10,314,239 -5,750,665 -754,270 1,655,922 -1,083,773
Net Cash Flow from Financing Activities -12,383,982 -8,455,923 -6,669,270 -1,039,426 4,879,845 5,933,274 -872,177 7,708,396 9,983,734 7,850,810 7,671,043 561,039 -1,219,650 448,521
 New Loans 3,222,148 5,971,973 7,027,371 11,045,700 15,449,750 13,317,000 7,039,282 11,046,056 9,655,250 5,934,000 3,310,000 1,905,000 1,911,011 4,282,550
 Loans Repayment -14,584,392 -12,332,666 -13,362,748 -11,979,828 -10,578,223 -8,569,726 -7,917,049 -3,450,261 -4,276,504 -1,997,044 -2,219,224 -1,510,882 -3,091,619 -3,910,719
 Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 4,465,560 2,492,500 997,000 0 0 0
 Repayment of Fixed Income/Debt Instruments 0 0 0 0 0 -1,000,000 0 0 0 0 0 0 0 0
 Equity Financing 0 0 0 0 0 0 0 0 0 0 5,545,727 0 0 0
 Net Cash Flow with Related Parties 3,548 10,460 6,920 1,320 73,500 2,193,500 16,090 65,101 139,428 1,421,354 37,540 166,921 -39,042 76,690
 Others -1,025,286 -2,105,690 -340,813 -106,618 -65,182 -7,500 -10,500 47,500 0 0 0 0 0 0
Increase(Decrease) in Cash & Cash Equivalents 4,257,359 5,781,437 -4,661,535 -1,040,121 3,261,069 9,306,217 -2,175,281 1,578,784 1,226,228 -2,463,429 1,920,378 -193,231 436,272 -635,252
Cash & Cash Equivalents at Beginning of Year 17,070,892 11,292,511 15,954,046 16,994,167 13,733,098 4,432,760 6,605,859 5,030,944 3,808,946 6,306,020 4,430,719 3,706,760 3,270,435 3,905,687
Net Cash Flow due to Change in Exchange Rate/Others 12,076 -3,056 0 0 0 -5,879 2,182 -3,869 -4,230 -33,645 -45,077 0 53 0
Cash & Cash Equivalents at End of Year 21,340,327 17,070,892 11,292,511 15,954,046 16,994,167 13,733,098 4,432,760 6,605,859 5,030,944 3,808,946 6,306,020 3,513,529 3,706,760 3,270,435
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand
Auditor's Opinion 0 1 1 1 1 1 1 1 1 1 1 0 0 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.