Share This

Public company info - Liaoning Port Co. Ltd. - H Shares , 02880.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

Liaoning Port Co. Ltd. - H Shares, 02880.HK - Cash Flow 2022-12 2021-12 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities 4,248,577 4,741,782 5,029,175 1,970,761 1,130,806 1,235,286 2,066,384 1,930,698 1,250,376 2,064,744 1,755,704 1,734,784 1,612,772 1,213,170 725,805 942,925 831,164 640,468
Net Cash Flow from Return on Investments & Servicing of Finance -998,998 -1,566,073 -1,533,468 -565,597 -760,649 -673,021 -904,573 -798,066 -939,962 -876,834 -1,027,954 -673,571 -818,460 -281,686 -216,990 -121,969 -45,589 -148,746
 Interest Received 0 0 0 0 0 0 0 0 0 0 0 0 15,383 17,350 16,145 1,749 142,591 2,740
 Interest Paid 0 0 0 0 0 0 0 0 0 0 0 0 -217,457 -148,096 -121,609 -122,072 -187,266 -159,583
 Dividend Received 0 0 0 269,461 0 0 0 0 0 0 0 0 124,570 150,403 174,048 182,816 10,310 8,097
 Dividend Paid -998,998 -1,566,073 -1,533,468 -835,058 -760,649 -673,021 -904,573 -798,066 -939,962 -876,834 -1,027,954 -673,571 -740,956 -301,343 -285,574 -184,462 -11,224 0
 Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -836,272 -918,861 -1,047,075 -364,169 -159,744 -144,484 0 0 -421,242 -451,028 -450,879 -504,934 -183,688 -161,039 -178,115 -109,140 -47,043 -43,273
Net Cash Flow from Investing Activities -3,097,176 -2,686,733 744,578 1,514,508 -1,995,010 662,840 -406,714 -1,686,796 -72,937 -416,901 -417,501 -4,153,185 -2,570,335 -1,384,795 -146,082 -1,450,625 -1,219,533 -181,375
 Additions to Fixed Assets -3,433,878 -3,824,348 -469,677 -243,033 -382,494 -290,463 -555,798 -1,013,396 -827,287 -918,984 -863,473 -1,950,724 -1,276,677 -1,045,798 -1,166,303 -779,125 -1,227,261 -203,375
 Disposal of Fixed Assets 10,432 9,866 1,301 438 2 49,527 22,676 3,125 291,750 136,910 31,065 75,739 26,901 41,862 1,441,567 77,707 33,494 35,693
 Increase in Investments 0 -3,500,000 -5,500,000 -4,468,292 -3,827,100 -3,646,460 -2,390,765 -1,832,387 -1,342,434 -1,783,864 -1,078,363 -4,157,117 -1,240,155 -446,945 -457,575 -630,283 -67,288 -2,090
 Decrease in Investments 319,112 4,675,737 6,742,565 6,058,709 2,207,984 4,550,542 2,140,400 1,652,830 1,735,303 2,161,589 1,306,673 1,808,388 17,170 16,751 0 0 0 4,497
 Net Cash Flow with Related Parties 0 0 0 0 0 0 3,606,891 58,297 64,271 0 0 0 -109,576 -762,967 767,011 0 30,356 -3,491,636
 Others 7,158 -47,988 -29,611 166,686 6,598 -306 -3,230,118 -555,265 5,460 -12,552 186,597 70,529 12,002 812,302 -730,782 -118,924 11,166 3,475,536
Net Cash Flow before Financing Activities -683,869 -429,885 3,193,211 2,555,504 -1,784,597 1,080,621 755,097 -554,164 -183,764 319,981 -140,630 -3,596,906 -1,959,711 -614,350 184,618 -738,809 -481,001 267,074
Net Cash Flow from Financing Activities 1,285,462 -2,296,902 -3,126,249 -4,095,005 501,632 -441,380 2,669,453 1,031,990 254,118 -640,174 404,672 2,571,944 3,958,180 962,299 -46,761 -141,671 1,632,143 -104,178
 New Loans 5,086,000 932,000 1,452,000 2,053,000 5,099,000 3,000,000 2,195,891 2,484,708 4,451,522 2,650,369 2,069,832 2,986,446 2,222,154 744,317 147,733 970,504 1,399,590 4,107,275
 Loans Repayment -2,275,763 -3,582,078 -4,167,945 -5,902,837 -7,089,000 -4,500,000 -6,100,430 -4,314,025 -5,269,690 -3,491,327 -1,767,000 -3,717,222 -939,600 -1,591,733 -978,961 -1,150,885 -2,944,677 -801,232
 Fixed Income/Debt Instruments 0 0 0 0 2,500,000 1,070,000 3,000,000 2,800,000 1,000,000 0 160,000 5,349,000 0 2,489,697 0 0 0 0
 Repayment of Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 Equity Financing 0 0 0 0 0 0 0 0 0 0 0 0 2,789,107 0 0 0 0 71,206
 Net Cash Flow with Related Parties 0 0 0 0 0 0 3,606,891 58,297 64,271 0 0 0 -109,576 -762,967 767,011 0 30,356 -3,491,636
 Others -1,524,775 353,176 -410,304 -245,168 -8,368 -11,380 -32,899 3,010 8,015 200,784 -58,160 -2,046,280 -3,905 82,985 17,456 38,710 3,146,874 10,209
Increase(Decrease) in Cash & Cash Equivalents 601,593 -2,726,786 66,962 -1,539,501 -1,282,965 639,240 3,424,550 477,826 70,353 -320,194 264,042 -1,024,962 1,998,469 347,949 137,857 -880,480 1,151,142 162,896
Cash & Cash Equivalents at Beginning of Year 4,433,485 7,165,069 7,103,109 5,554,545 4,904,728 4,489,574 2,728,928 2,247,076 2,173,925 2,494,473 2,230,657 3,256,318 1,260,270 912,051 532,154 1,412,634 357,695 0
Net Cash Flow due to Change in Exchange Rate/Others 10,395 -4,797 -5,002 27,296 180,457 -224,086 222,610 4,026 -2,306 -354 -227 -699 -1,154 270 0 0 0 194,799
Cash & Cash Equivalents at End of Year 5,045,473 4,433,485 7,165,069 4,042,340 3,802,221 4,904,728 6,376,088 2,728,928 2,241,973 2,173,925 2,494,473 2,230,657 3,257,585 1,260,270 670,011 532,154 1,508,837 357,695
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.