Share This

Public company info - MGM China Holdings Limited , 02282.HK
Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

MGM China Holdings Limited, 02282.HK - Cash Flow 2022-12 2021-12 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12
Net Cash Flow from Operating Activities -2,147,876 -442,803 -2,966,368 4,323,329 2,158,126 7,167,271 2,770,496 3,215,952 5,200,474 7,517,578 6,131,415 6,344,047 3,358,570 1,012,768 105,886
Net Cash Flow from Return on Investments & Servicing of Finance -1,562,510 -1,058,356 -1,327,974 -1,286,499 -1,317,410 -1,556,091 -1,168,148 -4,866,825 -6,080,683 -4,921,034 -3,225,034 -647,392 -195,513 -265,831 -336,642
　Interest Received 56,368 4,806 9,581 21,514 12,275 4,325 6,966 11,657 13,524 25,463 37,303 10,611 1,299 305 8,311
　Interest Paid -1,618,878 -1,063,162 -1,022,155 -821,609 -717,844 -511,592 -369,514 -253,879 -166,013 -196,497 -161,537 -182,275 -196,812 -266,136 -344,953
　Dividend Received 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
　Dividend Paid 0 0 -315,400 -486,404 -611,841 -1,048,824 -805,600 -4,624,603 -5,928,194 -4,750,000 -3,100,800 -475,728 0 0 0
　Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -22,370 -11,610 -13,102 -11,233 -11,357 -13,716 -15,101 -17,744 -14,952 -14,951 -34,040 199 -341 -384 -387
Net Cash Flow from Investing Activities -1,320,931 -518,489 -831,958 -1,329,881 -2,915,072 -6,773,410 -6,273,339 -4,581,216 -2,748,481 -2,052,298 -1,081,384 -301,925 -255,134 -243,093 -539,538
　Additions to Fixed Assets -245,869 -527,715 -838,797 -1,121,973 -2,896,657 -6,773,049 -6,248,371 -4,568,878 -439,545 -363,202 -638,837 -295,366 -248,911 -242,586 -527,353
　Disposal of Fixed Assets 12 84 76 739 80 1,626 4,236 4,248 5,360 1,594 2,207 1,502 2,643 193 334
　Increase in Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
　Decrease in Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
　Net Cash Flow with Related Parties 0 0 0 0 0 0 0 0 0 0 0 132,000 -2,018,528 0 0
　Others -1,075,074 9,142 6,763 -208,647 -18,495 -1,987 -29,204 -16,586 -2,314,296 -1,690,690 -444,754 -140,061 2,009,662 -700 -12,519
Net Cash Flow before Financing Activities -5,053,687 -2,031,258 -5,139,402 1,695,716 -2,085,713 -1,175,946 -4,686,092 -6,249,833 -3,643,642 529,295 1,790,957 5,394,929 2,907,582 503,460 -770,681
Net Cash Flow from Financing Activities 8,656,008 2,505,723 4,500,110 -2,417,330 796,752 2,909,387 2,814,017 7,438,704 -8,976 -25,852 0 -1,727,247 -2,960,570 23,783 948,435
　New Loans 8,890,000 2,850,000 5,560,000 1,000,000 4,640,518 4,400,000 2,900,000 7,800,000 0 0 738,500 0 7,425,943 1,772,664 1,886,664
　Loans Repayment -223,492 -6,042,064 -4,829,825 -14,879,206 -3,825,500 -1,404,500 0 0 0 0 -738,500 -1,800,000 -8,074,292 -1,518,555 -858,000
　Fixed Income/Debt Instruments 0 5,813,006 3,876,173 11,772,525 0 0 0 0 0 0 0 0 0 0 0
　Repayment of Fixed Income/Debt Instruments 0 -89,946 -106,983 -309,937 0 0 0 0 0 0 0 0 0 0 0
　Equity Financing 0 102,750 3,955 6,230 39,550 95,731 6,731 312 16,605 41,985 0 0 0 0 0
　Net Cash Flow with Related Parties 0 0 0 0 0 0 0 0 0 0 0 132,000 -2,018,528 0 0
　Others -10,500 -128,023 -3,210 -6,942 -57,816 -181,844 -92,714 -361,608 -25,581 -67,837 0 -59,247 -293,693 -230,326 -80,229
Increase(Decrease) in Cash & Cash Equivalents 3,602,321 474,465 -639,292 -721,614 -1,288,961 1,733,441 -1,872,075 1,188,871 -3,652,618 503,443 1,790,957 3,667,682 -52,988 527,243 177,754
Cash & Cash Equivalents at Beginning of Year 3,112,020 2,635,511 3,270,296 3,992,107 5,283,387 3,547,130 5,421,058 4,232,187 7,884,805 7,381,362 5,590,405 1,922,723 1,975,711 1,448,468 1,270,714
Net Cash Flow due to Change in Exchange Rate/Others -7,750 2,044 4,507 -197 -2,319 2,816 -1,853 0 0 0 0 0 0 0 0
Cash & Cash Equivalents at End of Year 6,706,591 3,112,020 2,635,511 3,270,296 3,992,107 5,283,387 3,547,130 5,421,058 4,232,187 7,884,805 7,381,362 5,590,405 1,922,723 1,975,711 1,448,468
Currency Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar
Unit Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.