Share This

Public company info - China Tourism Group Duty Free Corporation Limited- H Shares , 01880.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

China Tourism Group Duty Free Corporation Limited- H Shares, 01880.HK - Cash Flow 2023-12 2022-12 2021-12 2020-12 2019-12 2017-02 2016-02 2015-02 2014-02 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities 16,465,657 -722,854 10,966,754 10,627,042 5,472,154 6,418,100 6,772,100 6,892,200 7,747,900 6,202,000 3,802,700 3,049,876 3,237,043 2,461,181 337,854 43,173 32,378
Net Cash Flow from Return on Investments & Servicing of Finance -2,639,163 -3,622,740 -3,491,881 -1,858,848 -1,823,560 -1,296,100 -2,516,200 -4,020,400 -958,500 -1,134,400 -1,826,722 -1,490,411 -548,146 -522,914 -178,305 -15,785 -195,036
 Interest Received 0 96,708 0 0 0 222,200 481,700 401,600 430,600 255,700 131,913 113,814 108,074 55,509 502,235 3,375 1,202
 Interest Paid -238,965 -116,881 -84,343 -207,952 -212,701 -100 -45,900 -36,200 -39,700 -40,700 -18,762 -1,721 -65,824 -29,736 -27,299 -19,160 -7,930
 Dividend Received 8,644 59,089 23,643 18,362 25,909 0 0 0 0 0 0 0 0 0 0 0 0
 Dividend Paid -2,408,842 -3,661,656 -3,431,181 -1,669,258 -1,636,768 -1,518,200 -2,952,000 -4,385,800 -1,349,400 -1,349,400 -1,939,873 -1,602,504 -590,396 -548,687 -653,241 0 -188,308
 Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -1,339,239 -2,692,391 -2,637,929 -1,812,647 -1,755,095 -2,026,900 -1,628,800 -1,448,200 -1,819,100 -1,807,800 -771,444 -400,982 -431,945 -100,635 -45,157 -63,703 -14,438
Net Cash Flow from Investing Activities -4,724,432 -3,865,741 -2,341,177 -3,832,464 -657,158 -1,778,600 -291,600 -1,002,800 -3,809,800 -4,142,500 -1,921,921 -232,418 -3,525,935 -4,923,692 -2,452,892 -418,789 -151,500
 Additions to Fixed Assets -1,801,601 -2,995,380 -2,154,847 -1,233,722 -1,516,172 -1,341,100 -1,360,500 -1,498,000 -1,767,700 -1,520,400 -1,697,406 -1,238,562 -809,385 -1,448,917 -1,191,041 -638,093 -147,249
 Disposal of Fixed Assets 313 4,639 1,652 337 701 65,200 39,900 60,700 10,600 12,000 5,352 606,386 442,367 7,080 2,948 4,172 248
 Increase in Investments -1,376,934 -875,000 -187,982 -3,606,812 -7,936 -331,200 -484,900 28,200 -1,230,500 -42,800 -148,200 0 0 -3,868,436 -360,247 0 -4,499
 Decrease in Investments 0 0 0 1,007,733 866,249 333,800 0 0 0 0 0 0 279,874 1,027,547 0 215,132 0
 Net Cash Flow with Related Parties 12,250 -59,030 51,450 39,558 -29,381 -131,400 0 65,900 34,600 0 167,720 0 0 0 0 0 0
 Others -1,558,460 59,030 -51,450 -39,558 29,381 -373,900 1,513,900 340,400 -856,800 -2,591,300 -249,387 399,758 -3,438,791 -640,966 -904,552 0 0
Net Cash Flow before Financing Activities 7,762,823 -10,903,726 2,495,767 3,123,083 1,236,341 1,316,500 2,335,500 420,800 1,160,500 -882,700 -717,387 926,065 -1,268,983 -3,086,060 -2,338,500 -455,104 -328,596
Net Cash Flow from Financing Activities -1,979,973 19,136,391 -301,521 -119,046 -476,962 -992,700 -1,861,300 -1,398,900 264,200 282,700 1,444,948 -424,150 633,224 277,121 7,418,869 524,859 506,307
 New Loans 159,501 4,010,000 0 255,116 12,597 0 5,498,800 4,740,100 2,624,200 3,904,200 1,447,415 1,021,539 176,316 3,195,505 1,985,762 894,936 165,034
 Loans Repayment -2,151,714 -568,287 -352,134 -413,660 -460,370 -861,300 -7,360,100 -4,488,800 -2,394,600 -3,621,500 -170,187 -330,436 -658,345 -2,882,882 -2,581,448 -370,077 -145,808
 Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 0 0 0 0 7,316,177 0 0 0 0
 Repayment of Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 0 0 0 -1,115,253 -6,200,924 0 0 0 0
 Equity Financing 0 15,759,380 0 0 0 0 0 0 0 0 0 0 0 0 8,014,555 0 487,081
 Net Cash Flow with Related Parties 12,250 -59,030 51,450 39,558 -29,381 -131,400 0 65,900 34,600 0 167,720 0 0 0 0 0 0
 Others -10 -5,672 -837 -60 192 0 0 -1,716,100 0 0 0 0 0 -35,502 0 0 0
Increase(Decrease) in Cash & Cash Equivalents 5,782,850 8,232,665 2,194,246 3,004,037 759,379 323,800 474,200 -978,100 1,424,700 -600,000 727,561 501,915 -635,759 -2,808,939 5,080,369 69,755 177,711
Cash & Cash Equivalents at Beginning of Year 25,762,143 16,656,542 14,658,688 11,985,340 11,140,564 3,212,700 2,730,700 3,705,000 2,286,900 2,886,800 2,172,532 1,690,548 2,326,596 5,213,167 302,095 235,904 55,453
Net Cash Flow due to Change in Exchange Rate/Others 207,199 872,936 -196,392 -330,689 85,397 53,400 7,800 3,800 -6,600 100 -13,334 -19,931 -289 -77,632 -169,297 -3,564 2,740
Cash & Cash Equivalents at End of Year 31,752,192 25,762,143 16,656,542 14,658,688 11,985,340 3,589,900 3,212,700 2,730,700 3,705,000 2,286,900 2,886,759 2,172,532 1,690,548 2,326,596 5,213,167 302,095 235,904
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 0 0 0 1 1 1 1 1 1 1 0 1 1 0 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.