Share This

Public company info - Powerlong Real Estate Holdings Ltd. , 01238.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

Powerlong Real Estate Holdings Ltd., 01238.HK - Cash Flow 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12
Net Cash Flow from Operating Activities -5,708,148 7,439,107 4,923,291 4,304,111 3,479,645 2,753,544 1,254,688 -381,755 746,183 -1,624,867 1,543,781 1,547,071 435,671 1,172,930 557,266
Net Cash Flow from Return on Investments & Servicing of Finance -5,017,317 -3,883,339 -3,564,929 -2,641,099 -1,808,621 -1,991,644 -1,641,308 -1,583,288 -1,332,148 -838,744 -421,880 -132,435 -169,892 -22,571 -9,347
 Interest Received 462,101 273,177 166,947 158,931 0 0 0 21,702 19,894 8,668 0 0 0 0 0
 Interest Paid -4,095,819 -2,952,061 -2,682,671 -2,066,956 -1,364,745 -1,592,152 -1,606,697 -1,272,896 -1,111,462 -605,606 -176,633 -132,435 -169,892 -22,571 -9,347
 Dividend Received 332,278 2,390 1,586 1,949 0 0 0 0 0 0 0 0 0 0 0
 Dividend Paid -1,715,877 -1,206,845 -1,050,791 -735,023 -443,876 -399,492 -34,611 -332,094 -240,580 -241,806 -245,247 0 0 0 0
 Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -2,209,184 -1,734,271 -1,155,113 -1,032,363 -744,998 -668,914 -799,350 -484,082 -508,035 -529,721 -230,201 -75,901 -134,521 -102,973 -57,037
Net Cash Flow from Investing Activities -6,032,393 -1,629,040 -8,886,124 -8,347,500 -5,010,687 -2,217,380 -3,836,253 -748,976 -707,678 -2,811,073 -3,967,319 -1,793,965 -1,850,205 -1,833,861 -1,084,230
 Additions to Fixed Assets -692,442 -2,663,524 -3,169,181 -519,448 -2,930,560 -1,365,749 -3,185,695 -1,161,109 -802,302 -2,617,173 -3,854,179 -1,720,606 -1,419,784 -1,420,527 -884,370
 Disposal of Fixed Assets 9,394 148,961 30,869 45,991 25,357 161 36,302 136,238 9,117 2,288 50,354 13,561 44,882 325 5
 Increase in Investments -2,268,209 -1,187,379 -513,625 -668,651 -450,233 -454,197 -429,551 -50,995 -16,304 0 0 0 0 -3,680 0
 Decrease in Investments -2,011 903,950 -370 -763 16,233 0 18,280 51,450 61,494 -80,763 0 0 0 0 0
 Net Cash Flow with Related Parties 11,289,376 1,707,224 2,727,736 2,680,739 570,840 528,388 1,588,611 687,926 260,090 221,906 60,841 366,821 628,878 352,087 599,150
 Others -14,368,501 -538,272 -7,961,553 -9,885,368 -2,242,324 -925,983 -1,864,200 -412,486 -219,773 -337,331 -224,335 -453,741 -1,104,181 -762,066 -799,015
Net Cash Flow before Financing Activities -18,967,042 192,457 -8,682,875 -7,716,851 -4,084,661 -2,124,394 -5,022,223 -3,198,101 -1,801,678 -5,804,405 -3,075,619 -455,230 -1,718,947 -786,475 -593,348
Net Cash Flow from Financing Activities 24,076,461 5,250,583 14,127,872 8,139,741 7,407,536 3,401,903 4,933,093 6,185,484 1,842,465 4,487,447 4,056,688 2,015,261 772,688 1,907,383 608,150
 New Loans 39,789,325 20,941,234 19,820,561 13,479,974 25,684,374 14,070,423 9,927,951 12,347,895 5,622,524 6,756,815 5,388,683 2,001,526 611,800 765,000 90,000
 Loans Repayment -26,696,696 -20,118,875 -8,912,979 -9,608,587 -16,377,590 -10,750,772 -7,795,653 -6,949,350 -3,946,414 -2,869,969 -1,358,291 -937,477 -261,984 -133,715 -81,000
 Fixed Income/Debt Instruments 0 11,336,965 7,225,279 5,154,235 0 0 1,300,000 0 0 0 0 0 73,456 939,138 0
 Repayment of Fixed Income/Debt Instruments 0 -7,191,284 -4,018,097 -3,962,604 -2,659,573 0 -20,766 -11,856 0 0 0 -921,823 -304,992 0 0
 Equity Financing 0 706,362 0 0 0 0 0 0 0 0 0 2,158,276 26,658 1 0
 Net Cash Flow with Related Parties 11,289,376 1,707,224 2,727,736 2,680,739 570,840 528,388 1,588,611 687,926 260,090 221,906 60,841 366,821 628,878 352,087 599,150
 Others -305,544 -2,131,043 -2,714,628 395,984 189,485 -446,136 -67,050 110,869 -93,735 378,695 -34,545 -652,062 -1,128 -15,128 0
Increase(Decrease) in Cash & Cash Equivalents 5,109,419 5,443,040 5,444,997 422,890 3,322,875 1,277,509 -89,130 2,987,383 40,787 -1,316,958 981,069 1,560,031 -946,259 1,120,908 14,802
Cash & Cash Equivalents at Beginning of Year 20,305,545 14,839,776 9,386,757 8,973,804 5,639,843 4,345,757 4,434,449 1,452,217 1,411,182 2,739,908 1,764,225 205,302 1,162,566 48,528 33,726
Net Cash Flow due to Change in Exchange Rate/Others -76,238 22,729 8,022 -9,937 11,086 16,577 438 -5,151 248 -11,768 -5,386 -1,108 -11,005 -6,870 0
Cash & Cash Equivalents at End of Year 25,338,726 20,305,545 14,839,776 9,386,757 8,973,804 5,639,843 4,345,757 4,434,449 1,452,217 1,411,182 2,739,908 1,764,225 205,302 1,162,566 48,528
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.