Share This

Public company info - COSCO SHIPPING Energy Transportation Co. Ltd.- H Shares , 01138.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

COSCO SHIPPING Energy Transportation Co. Ltd.- H Shares, 01138.HK - Cash Flow 2022-12 2021-12 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities 4,482,258 3,466,662 7,224,511 5,345,647 2,247,937 3,452,994 12,120,295 7,600,649 3,157,049 476,198 307,261 1,676,473 3,052,108 2,181,939 6,914,065 6,193,445 3,685,722 3,997,555
Net Cash Flow from Return on Investments & Servicing of Finance -328,146 -1,307,793 -942,403 -1,039,777 -1,739,794 -1,375,539 -631,154 -812,561 -1,204,769 33,517 -213,695 -1,155,150 -688,014 -1,016,138 -1,737,289 -1,035,778 -968,434 -482,193
 Interest Received 81,140 91,724 98,242 117,101 82,025 78,702 205,982 90,430 45,799 44,337 60,897 37,034 14,986 30,429 25,617 281,057 153,614 160,101
 Interest Paid -854,432 -882,258 -1,202,321 -1,356,689 -1,310,890 -904,224 -1,136,661 -1,561,645 -1,269,966 -993,795 -744,280 -673,355 -363,888 -176,520 -212,837 -237,824 -124,248 -143,394
 Dividend Received 626,677 720,654 596,991 471,986 228,420 235,707 714,578 853,963 19,398 18,572 229,090 59,945 1,343 151,319 152,207 0 0 0
 Dividend Paid -181,531 -1,237,913 -435,315 -272,175 -739,349 -785,724 -415,053 -195,309 0 -59 -352,562 -578,774 -340,455 -1,021,366 -1,702,276 -1,079,011 -997,800 -498,900
 Others 0 0 0 0 0 0 0 0 0 964,462 593,160 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -352,419 -130,709 -251,400 -115,285 -91,905 0 0 0 0 -11,381 -9,113 -254,506 -297,808 -343,414 -951,079 -829,208 -447,859 -455,606
Net Cash Flow from Investing Activities -5,864,333 -3,396,165 -5,503,419 -1,264,325 -2,658,705 -7,410,972 4,294,042 -4,470,488 -9,228,888 -4,163,316 -6,384,696 -8,930,451 -8,461,970 -3,714,056 -6,311,520 -6,967,515 -4,471,298 -2,501,121
 Additions to Fixed Assets -15,224 -1,321 -1,458 -21,461 -31,908 -93,628 -49,570 -77,217 -95,766 -122,277 -69,953 -8,374,163 -8,022,536 -3,744,159 -6,889,157 -7,780,648 -4,513,737 -2,635,952
 Disposal of Fixed Assets 362,107 91,886 256,224 -7 1,077 293 56,164 676,361 372,663 243,621 253,147 205,467 264,650 205,379 573,506 813,711 162,224 134,831
 Increase in Investments -1,806,489 -592,180 -350,552 -232,886 20,696 -210,011 -6,968,753 -2,346,714 -1,723,695 -649,564 -457,533 -663,008 -791,948 -175,276 -84,000 -578 -74,564 0
 Decrease in Investments 0 0 56,905 -4,579 0 0 0 0 20,000 212,000 0 0 87,864 0 88,131 0 -45,221 0
 Net Cash Flow with Related Parties 178,914 74,384 5,175,231 0 117,600 1,425 0 224,390 1 14,708 113,408 159,995 117,600 49,000 550,572 98,000 0 10,000
 Others -4,583,641 -2,968,934 -10,639,769 -1,005,392 -2,766,170 -7,109,051 11,256,201 -2,947,308 -7,802,091 -3,861,804 -6,223,765 -258,742 -117,600 -49,000 -550,572 -98,000 0 -10,000
Net Cash Flow before Financing Activities -2,062,640 -1,368,005 527,289 2,926,260 -2,242,467 -5,333,517 15,783,183 2,317,600 -7,276,608 -3,664,982 -6,300,243 -8,663,634 -6,395,684 -2,891,669 -2,085,823 -2,639,056 -2,201,869 558,635
Net Cash Flow from Financing Activities 2,599,863 36,307 594,706 -2,540,118 641,887 4,041,344 -14,371,097 -2,099,862 7,793,185 2,316,799 6,207,494 11,016,097 5,258,347 3,180,686 2,893,184 3,273,295 1,658,584 -689,309
 New Loans 14,977,971 7,245,201 4,515,532 6,986,513 5,871,527 8,872,442 4,525,620 15,014,526 23,213,731 9,463,009 8,084,475 11,932,728 7,012,374 6,025,904 4,332,452 3,148,624 3,948,194 1,070,250
 Loans Repayment -10,050,225 -7,274,130 -9,088,148 -8,026,631 -5,347,240 -5,027,523 -18,896,717 -16,304,034 -15,420,547 -7,160,918 -6,949,889 -4,988,998 -1,871,627 -7,920,648 -1,978,013 -1,938,329 -2,289,610 -1,769,559
 Fixed Income/Debt Instruments 0 0 0 0 0 0 0 0 0 0 4,959,500 3,912,372 0 5,000,000 0 1,965,000 0 0
 Repayment of Fixed Income/Debt Instruments -2,500,000 0 0 -1,500,000 0 0 0 -1,034,744 0 0 0 0 0 0 -11,827 0 0 0
 Equity Financing 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 Net Cash Flow with Related Parties 178,914 74,384 5,175,231 0 117,600 1,425 0 224,390 1 14,708 113,408 159,995 117,600 49,000 550,572 98,000 0 10,000
 Others -6,797 -9,148 -7,909 0 0 195,000 0 0 0 0 0 0 0 26,430 0 0 0 0
Increase(Decrease) in Cash & Cash Equivalents 537,223 -1,331,698 1,121,995 386,142 -1,600,580 -1,292,173 1,412,086 217,738 516,577 -1,348,183 -92,749 2,352,463 -1,137,337 289,017 807,361 634,239 -543,285 -130,674
Cash & Cash Equivalents at Beginning of Year 3,522,615 4,869,963 3,919,500 3,467,924 5,011,256 6,385,069 4,879,309 4,447,091 1,919,204 3,285,745 3,376,692 1,061,735 2,222,147 1,942,970 1,166,873 475,263 1,177,927 1,312,646
Net Cash Flow due to Change in Exchange Rate/Others 178,527 -15,650 -171,532 65,434 57,248 -85,242 93,674 198,418 13,459 -18,358 1,802 -37,506 -23,075 -9,840 -31,264 -29,734 29,136 -4,045
Cash & Cash Equivalents at End of Year 4,238,365 3,522,615 4,869,963 3,919,500 3,467,924 5,007,654 6,385,069 4,863,247 2,449,240 1,919,204 3,285,745 3,376,692 1,061,735 2,222,147 1,942,970 1,079,768 663,778 1,177,927
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.