Share This

Public company info - Shimao Group Holdings Limited , 00813.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

Shimao Group Holdings Limited, 00813.HK - Profit Loss 2022-12 2021-12 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Turnover 63,040,148 107,797,269 135,352,755 111,516,981 85,512,704 70,425,874 59,286,161 57,732,974 56,080,546 41,502,660 28,652,243 26,031,426 21,789,433 17,032,063 7,196,277 9,275,925 6,913,442 2,500,430
Operating Profit -2,300,012 -18,515,859 30,192,667 29,203,447 23,208,701 17,678,715 14,820,215 15,614,226 15,671,458 12,335,983 10,035,365 11,010,049 9,289,959 5,998,530 2,128,758 5,662,228 2,782,753 1,294,427
Exceptional Items 0 0 0 0 0 0 0 0 0 0 0 0 -671,553 -307,187 -349,630 -167,231 0 0
Associates -131,724 -432,927 159,320 96,825 -233,469 -315,376 -448,391 -483,169 -174,503 844,206 152,187 121,866 -48,096 18,853 6,366 113,045 201,014 17,741
Profit Before Taxation -17,550,096 -21,572,377 33,591,586 29,015,352 22,638,205 18,691,753 13,195,878 13,722,409 15,256,433 13,058,828 10,165,437 10,751,569 8,570,310 5,710,196 1,785,494 5,608,042 2,983,767 1,312,168
Taxation 3,109,210 6,804,501 14,129,120 12,635,387 10,327,273 8,121,060 5,685,493 5,563,671 5,768,686 4,833,504 3,580,949 4,302,640 3,079,368 2,107,212 925,226 1,434,257 705,017 325,860
Minority Interests 833,172 -1,284,088 6,834,787 5,482,365 3,476,142 2,730,199 2,338,530 2,042,954 1,383,914 835,467 819,856 726,154 819,406 91,783 19,109 82,003 0 78,315
Net Profit -21,492,478 -27,092,790 12,627,679 10,897,600 8,834,790 7,840,494 5,171,855 6,115,784 8,103,833 7,389,857 5,764,632 5,722,775 4,671,536 3,511,201 841,159 4,091,782 2,278,750 907,993
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Major Items
Depreciation 1,261,080 1,027,817 984,672 954,689 663,883 665,344 514,329 504,029 593,738 709,674 389,399 338,072 272,643 238,902 224,222 158,432 72,127 9,585
Interest Paid 22,917,451 14,576,026 9,371,715 8,765,927 6,899,063 5,733,993 5,425,568 5,501,301 4,338,008 3,605,498 3,224,585 3,039,892 1,675,585 1,143,143 1,072,797 719,566 257,386 124,289
Interest Capitalized 16,330,505 8,636,984 7,057,972 8,794,826 7,954,299 5,002,427 4,743,492 4,940,418 3,925,918 3,293,287 3,056,415 2,559,472 937,785 805,490 695,162 449,792 212,667 115,593
Non-current Assets Revaluation / Disposal 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxation Rate (%) -17.72 -31.54 42.06 43.55 45.62 43.45 43.09 40.54 37.81 37.01 35.23 40.02 35.93 36.9 51.82 25.58 23.63 24.83
Turnover Growth (%) -41.52 -20.36 21.37 30.41 21.42 18.79 2.69 2.95 35.13 44.85 10.07 19.47 27.93 136.68 -22.42 34.17 176.49 47.15
Net Profit Growth (%) 20.67 0.0 15.88 23.35 12.68 51.6 -15.43 -24.53 9.66 28.19 0.73 22.5 33.05 317.42 -79.44 79.56 150.97 392.27
Auditor's Opinion 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.