Share This

Public company info - Hopson Development Holdings Ltd. , 00754.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

Hopson Development Holdings Ltd., 00754.HK - Cash Flow 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities -27,761,391 4,617,269 7,282,084 3,626,732 6,263,388 5,601,859 -639,325 5,785,505 3,843,832 -926,706 -6,193,801 6,251,936 875,222 815,688 1,662,440 456,663
Net Cash Flow from Return on Investments & Servicing of Finance -7,722,920 -3,903,328 -3,714,323 -3,218,152 -3,366,116 -3,565,587 -3,400,413 -2,916,263 -2,960,376 -2,556,042 -1,218,533 -1,251,032 -1,616,273 -1,118,542 -887,068 -488,033
 Interest Received 235,460 389,540 169,124 39,019 74,545 63,715 65,267 31,069 35,807 29,098 17,039 13,551 12,376 50,394 26,814 17,382
 Interest Paid -5,894,994 -3,781,041 -3,290,999 0 -3,347,241 -3,822,643 -3,645,630 -2,951,163 -3,021,932 -2,353,452 -1,250,864 -993,077 -1,017,469 -674,503 -482,528 -262,917
 Dividend Received 15,319 155,841 331,001 146,993 129,600 193,341 179,950 184,150 87,636 68,843 15,292 31,313 0 0 0 0
 Dividend Paid -2,078,705 -667,668 -923,449 -3,404,164 -223,020 0 0 -180,319 -61,887 -300,531 0 -302,819 -611,180 -494,433 -431,354 -242,498
 Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -3,027,321 -1,913,223 -1,914,731 -1,072,200 -1,071,426 -1,323,885 -2,553,032 -1,781,263 -1,306,068 -1,569,758 -1,492,254 -1,484,804 -697,728 -737,870 -615,460 -382,351
Net Cash Flow from Investing Activities -4,996,646 -4,228,784 -3,429,781 -4,931,833 -1,181,649 -1,412,439 -4,135,276 -1,604,036 442,830 -4,846,554 -1,715,893 -2,355,796 -1,457,501 -4,136,825 -2,520,735 -1,294,336
 Additions to Fixed Assets -449,457 -723,799 -1,133,183 -1,553,303 -995,724 -1,835,125 -1,662,366 -1,684,747 -616,317 -727,782 -825,323 -1,223,911 -365,017 -840,176 -135,014 -404,329
 Disposal of Fixed Assets 0 0 0 18,739 0 0 0 0 0 0 0 0 0 0 700 1,326
 Increase in Investments -8,299,029 -4,168,304 -1,527,663 -691,652 -524,115 -67,682 -2,434,893 0 -844,514 -2,115,447 -278,925 -1,112,197 -872,644 -943,318 -358,117 -915,330
 Decrease in Investments 642,377 1,704,931 113,224 63,773 0 0 0 0 2,113,621 0 0 218,398 0 0 471 0
 Net Cash Flow with Related Parties 8,971,623 1,415,842 -182,144 -544,286 -67,407 532,202 737,448 18,628 279,802 -485,450 -14,732 1,233,516 61,854 197,964 670,023 -287,047
 Others -5,862,160 -2,457,454 -700,015 -2,225,104 405,597 -41,834 -775,465 62,083 -489,762 -1,517,875 -596,913 -1,471,602 -281,694 -2,551,295 -2,698,798 311,044
Net Cash Flow before Financing Activities -43,508,278 -5,428,066 -1,776,751 -5,595,453 644,197 -700,052 -10,728,046 -516,057 20,218 -9,899,060 -10,620,481 1,160,304 -2,896,280 -5,177,549 -2,360,823 -1,708,057
Net Cash Flow from Financing Activities 57,518,349 10,828,493 4,138,948 4,550,935 1,010,112 274,305 10,843,974 1,398,876 1,718,507 9,817,918 6,469,415 3,235,748 2,900,448 4,611,144 2,297,354 3,563,469
 New Loans 64,221,651 17,820,617 15,222,067 19,566,473 18,304,246 19,367,133 29,377,297 16,745,749 16,952,163 14,658,540 14,805,120 6,536,042 7,612,059 5,440,013 3,966,140 2,821,518
 Loans Repayment -29,086,412 -10,774,630 -15,043,466 -13,101,642 -22,044,618 -17,151,572 -19,259,985 -17,514,194 -12,797,976 -6,573,526 -5,839,165 -6,113,473 -4,773,465 -2,852,909 -3,370,366 -2,629,938
 Fixed Income/Debt Instruments 5,165,557 6,336,867 5,803,599 0 7,201,712 0 0 2,277,669 0 2,288,733 0 0 0 1,790,801 0 2,659,217
 Repayment of Fixed Income/Debt Instruments -28,721 -3,970,203 -1,661,108 -1,369,610 -2,325,288 -2,405,929 0 0 -2,715,482 0 -2,211,510 0 0 0 0 0
 Equity Financing 0 0 0 0 0 0 0 0 0 0 0 1,579,663 0 35,275 1,031,557 999,719
 Net Cash Flow with Related Parties 8,971,623 1,415,842 -182,144 -544,286 -67,407 532,202 737,448 18,628 279,802 -485,450 -14,732 1,233,516 61,854 197,964 670,023 -287,047
 Others 8,274,651 0 0 0 -58,533 -67,529 -10,786 -128,976 0 -70,379 -270,298 0 0 0 0 0
Increase(Decrease) in Cash & Cash Equivalents 14,010,071 5,400,427 2,362,197 -1,044,518 1,654,309 -425,747 115,928 882,819 1,738,725 -81,142 -4,151,066 4,396,052 4,168 -566,405 -63,469 1,855,412
Cash & Cash Equivalents at Beginning of Year 12,635,125 7,456,708 5,396,990 6,053,733 4,753,340 5,486,993 5,389,295 4,356,241 2,618,161 2,573,604 6,546,144 2,142,696 1,985,055 2,412,479 2,353,280 477,959
Net Cash Flow due to Change in Exchange Rate/Others 1,263,388 -222,010 -302,479 387,775 -353,916 -307,906 -18,230 150,235 -645 125,699 178,526 7,396 153,473 138,981 122,668 19,909
Cash & Cash Equivalents at End of Year 27,908,584 12,635,125 7,456,708 5,396,990 6,053,733 4,753,340 5,486,993 5,389,295 4,356,241 2,618,161 2,573,604 6,546,144 2,142,696 1,985,055 2,412,479 2,353,280
Currency Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar Hong Kong Dollar
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.