|
永嘉集團控股有限公司, 03322.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
114,866 |
-115,650 |
144,349 |
62,453 |
352,142 |
171,802 |
129,078 |
491,738 |
205,844 |
275,583 |
456,143 |
134,555 |
157,916 |
59,994 |
191,544 |
投資回報及融資費用之現金流量 |
-70,730 |
-76,054 |
-64,909 |
-144,468 |
-91,615 |
-80,929 |
-77,681 |
-66,349 |
-101,898 |
-67,135 |
-41,962 |
-72,815 |
-23,912 |
-237,662 |
2,008 |
已收利息 |
3,436 |
1,136 |
2,608 |
5,723 |
13,942 |
15,208 |
14,163 |
13,223 |
10,885 |
7,437 |
4,478 |
8,901 |
22,908 |
25,685 |
2,520 |
已付利息 |
-48,478 |
-12,970 |
-3,297 |
-2,485 |
-2,198 |
-5,313 |
-2,949 |
-2,330 |
-2,411 |
-3,567 |
-4,583 |
-5,612 |
-2,549 |
-22,174 |
-512 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
2,340 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-25,688 |
-64,220 |
-64,220 |
-147,706 |
-103,359 |
-90,824 |
-91,235 |
-77,242 |
-110,372 |
-71,005 |
-41,857 |
-76,104 |
-44,271 |
-241,173 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-49,946 |
-62,008 |
-56,486 |
-21,544 |
-52,686 |
-49,343 |
-54,265 |
-63,460 |
-18,644 |
-37,569 |
-31,421 |
-63,572 |
-62,748 |
-74,461 |
-80,016 |
投資活動之現金流量 |
-226,873 |
83 |
-19,445 |
-232,583 |
-224,992 |
-156,764 |
-126,369 |
-226,228 |
-22,884 |
-54,979 |
-52,038 |
-263,189 |
-170,544 |
-140,202 |
-31,323 |
增添固定資產 |
-264,079 |
-229,429 |
-202,120 |
-130,215 |
-225,573 |
-181,966 |
-224,991 |
-123,700 |
-78,759 |
-69,809 |
-41,043 |
-275,793 |
-276,768 |
-193,616 |
-121,799 |
出售固定資產 |
1,528 |
7,476 |
12,642 |
4,180 |
1,889 |
7,092 |
609 |
1,217 |
290 |
12,291 |
4,270 |
2,182 |
2,106 |
1,623 |
7,544 |
投資增加 |
0 |
3,267 |
-2,000 |
0 |
0 |
0 |
26,728 |
-30,359 |
-31,200 |
-2,811 |
0 |
0 |
-28,830 |
-15,000 |
-50,008 |
投資減少 |
24,758 |
194,403 |
32,115 |
0 |
0 |
0 |
0 |
0 |
0 |
780 |
9,307 |
10,422 |
132,948 |
17,956 |
34,490 |
與關聯人士之現金流量 |
-3,853 |
-9,515 |
11,201 |
2,055 |
-12,431 |
0 |
-1,089 |
0 |
0 |
8,837 |
0 |
0 |
0 |
0 |
0 |
其他 |
14,773 |
33,881 |
128,717 |
-108,603 |
11,123 |
18,110 |
72,374 |
-73,386 |
86,785 |
-4,267 |
-24,572 |
0 |
0 |
48,835 |
98,450 |
融資活動前之現金流量 |
-232,683 |
-253,629 |
3,509 |
-336,142 |
-17,151 |
-115,234 |
-129,237 |
135,701 |
62,418 |
115,900 |
330,722 |
-265,021 |
-99,288 |
-392,331 |
82,213 |
融資活動之現金流量 |
362,814 |
200,374 |
112,777 |
-32,149 |
3,893 |
-41,689 |
42,733 |
7,737 |
-41,264 |
-16,370 |
-45,726 |
31,475 |
95,341 |
752,029 |
-4,844 |
新增貸款 |
2,044,075 |
209,889 |
101,576 |
0 |
-2,331 |
1,835 |
43,974 |
31,020 |
31,647 |
18,719 |
41,640 |
73,450 |
74,251 |
213,904 |
361 |
償還貸款 |
-1,677,408 |
0 |
0 |
-35,150 |
-10 |
-43,524 |
-152 |
-23,283 |
-72,911 |
-43,926 |
-87,366 |
-41,975 |
-13,794 |
-205,598 |
-909 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
946 |
18,665 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
34,884 |
743,716 |
-4,296 |
與關聯人士之現金流量 |
-3,853 |
-9,515 |
11,201 |
2,055 |
-12,431 |
0 |
-1,089 |
0 |
0 |
8,837 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
0 |
現金及等同現金之增加/(減少) |
130,131 |
-53,255 |
116,286 |
-368,291 |
-13,258 |
-156,923 |
-86,504 |
143,438 |
21,154 |
99,530 |
284,996 |
-233,546 |
-3,947 |
359,698 |
77,369 |
年初之現金及現金等同項目 |
355,053 |
424,809 |
297,210 |
676,080 |
711,175 |
871,998 |
946,565 |
800,552 |
763,974 |
649,493 |
363,272 |
580,280 |
567,387 |
200,985 |
72 |
外匯兌換率變動之影響/(其他) |
1,439 |
-16,501 |
11,313 |
-10,579 |
-21,837 |
-3,900 |
11,937 |
2,575 |
15,424 |
14,951 |
1,225 |
16,538 |
16,840 |
6,704 |
123,544 |
年終之現金及現金等同項目 |
486,623 |
355,053 |
424,809 |
297,210 |
676,080 |
711,175 |
871,998 |
946,565 |
800,552 |
763,974 |
649,493 |
363,272 |
580,280 |
567,387 |
200,985 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|