|
中國上城集團有限公司, 02330.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2009-06 |
2008-06 |
2007-06 |
2006-06 |
經營活動之現金流量 |
-138,248 |
35,111 |
157,944 |
22,407 |
268,396 |
208,136 |
-89,653 |
257,068 |
276,579 |
386,689 |
-138,134 |
-23,885 |
9,762 |
-22,233 |
-60,699 |
-18,264 |
投資回報及融資費用之現金流量 |
-372 |
-528 |
-8,726 |
-11,766 |
-26,696 |
-91,722 |
-15,142 |
-4,589 |
-58,607 |
-22,076 |
-136,144 |
-222 |
-1,857 |
-1,417 |
-529 |
-28 |
已收利息 |
399 |
515 |
413 |
441 |
972 |
707 |
3,943 |
488 |
850 |
1,652 |
487 |
420 |
242 |
671 |
0 |
104 |
已付利息 |
-771 |
-1,043 |
-9,139 |
-12,207 |
-27,668 |
-57,775 |
-19,085 |
-5,077 |
-9,457 |
-23,728 |
-22,356 |
-642 |
-2,099 |
-2,088 |
-537 |
-132 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-34,654 |
0 |
0 |
-50,000 |
0 |
-114,275 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-4,056 |
-34,527 |
-41,682 |
-32,740 |
-23,029 |
-29,686 |
-3,590 |
-67,097 |
-20,846 |
-31,788 |
-31,436 |
-405 |
0 |
353 |
-5,692 |
-70 |
投資活動之現金流量 |
20,670 |
13,894 |
-25,450 |
2,349 |
19,972 |
-34,658 |
184,327 |
124,647 |
-51,118 |
-33,286 |
-123,055 |
161,652 |
-3,226 |
-21,001 |
-42,099 |
-671 |
增添固定資產 |
-21 |
0 |
-119 |
-1,718 |
-130 |
-1,601 |
-111 |
-1,027 |
-26 |
-94 |
-109 |
-89 |
-3,129 |
-24,891 |
-27,192 |
-671 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
124 |
6,610 |
45,981 |
100 |
0 |
137 |
80 |
137 |
0 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-8,995 |
0 |
0 |
0 |
0 |
161,762 |
0 |
0 |
-4,094 |
0 |
投資減少 |
18 |
0 |
0 |
0 |
-73 |
0 |
193,433 |
164,094 |
0 |
0 |
0 |
0 |
0 |
4,000 |
-219 |
0 |
與關聯人士之現金流量 |
72,666 |
26,720 |
0 |
-446 |
3,043 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-51,993 |
-12,826 |
-25,331 |
4,513 |
17,132 |
-33,057 |
0 |
-38,544 |
-57,702 |
-79,173 |
-123,046 |
-21 |
-234 |
-190 |
-10,731 |
0 |
融資活動前之現金流量 |
-122,006 |
13,950 |
82,086 |
-19,750 |
238,643 |
52,070 |
75,942 |
310,029 |
146,008 |
299,539 |
-428,769 |
137,140 |
4,679 |
-44,298 |
-109,019 |
-19,033 |
融資活動之現金流量 |
134,325 |
-3,604 |
-55,930 |
3,168 |
-229,128 |
-197,039 |
-23,730 |
-332,394 |
-85,961 |
-285,294 |
403,866 |
-1,532 |
-5,716 |
15,768 |
62,540 |
101,912 |
新增貸款 |
17,923 |
3,111 |
124,024 |
166,840 |
20,544 |
5,692 |
156,354 |
0 |
0 |
0 |
355,100 |
24,640 |
14,131 |
33,751 |
41,684 |
0 |
償還貸款 |
-16,402 |
-33,435 |
-217,398 |
-163,226 |
-252,715 |
-253,432 |
-180,084 |
-5,830 |
-85,961 |
-285,294 |
-83,734 |
-26,535 |
-20,171 |
-44,843 |
-17,550 |
-2,088 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
132,500 |
0 |
0 |
0 |
38,406 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-326,564 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
60,138 |
0 |
37,444 |
0 |
0 |
50,701 |
0 |
0 |
0 |
0 |
0 |
363 |
324 |
26,860 |
0 |
104,000 |
與關聯人士之現金流量 |
72,666 |
26,720 |
0 |
-446 |
3,043 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
12,319 |
10,346 |
26,156 |
-16,582 |
9,515 |
-144,969 |
52,212 |
-22,365 |
60,047 |
14,245 |
-24,903 |
135,608 |
-1,037 |
-28,530 |
-46,479 |
82,879 |
年初之現金及現金等同項目 |
63,528 |
52,422 |
26,322 |
42,795 |
33,024 |
231,700 |
179,013 |
196,668 |
136,693 |
123,028 |
148,905 |
13,289 |
14,267 |
45,452 |
96,765 |
14,487 |
外匯兌換率變動之影響/(其他) |
-2,038 |
760 |
-56 |
109 |
256 |
749 |
475 |
4,710 |
-72 |
-580 |
-974 |
8 |
59 |
-2,655 |
-4,834 |
-601 |
年終之現金及現金等同項目 |
73,809 |
63,528 |
52,422 |
26,322 |
42,795 |
87,480 |
231,700 |
179,013 |
196,668 |
136,693 |
123,028 |
148,905 |
13,289 |
14,267 |
45,452 |
96,765 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
3 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|