|
北京金隅集团股份有限公司 - H股, 02009.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
經營活動之現金流量 |
24,168,024 |
17,716,132 |
2,237,950 |
-11,854,524 |
3,503,750 |
-652,636 |
-2,681,337 |
2,323,292 |
7,160,473 |
1,514,889 |
-3,138,473 |
912,707 |
1,204,814 |
-1,055,882 |
498,295 |
投資回報及融資費用之現金流量 |
-8,545,474 |
-8,073,709 |
-7,103,372 |
-5,417,426 |
-3,036,717 |
-2,791,680 |
-2,303,494 |
-1,855,009 |
-1,951,804 |
-1,733,097 |
-4,668,247 |
-491,461 |
-552,654 |
-1,098,354 |
-188,898 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25,939 |
31,170 |
46,543 |
23,015 |
7,795 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-655,094 |
-482,793 |
-244,969 |
-65,697 |
-51,767 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
618 |
3,677 |
0 |
0 |
443 |
已付股息 |
-8,545,474 |
-8,073,709 |
-7,103,372 |
-5,417,426 |
-3,036,717 |
-2,791,680 |
-2,303,494 |
-1,855,009 |
-1,951,804 |
-1,733,097 |
-4,126,508 |
-133,330 |
-418,198 |
-1,097,506 |
-158,169 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
86,798 |
89,815 |
63,970 |
41,834 |
12,800 |
退回/(已繳)稅項 |
-8,712,290 |
-8,194,450 |
-7,280,584 |
0 |
0 |
0 |
-3,474,831 |
-2,883,130 |
-2,849,714 |
-2,650,670 |
-660,986 |
-321,024 |
-311,132 |
-142,518 |
-66,341 |
投資活動之現金流量 |
-2,564,927 |
-6,781,629 |
-8,383,930 |
-699,589 |
-4,025,002 |
-1,407,010 |
-1,616,895 |
-3,718,281 |
-3,393,883 |
-2,417,699 |
-5,230,551 |
-3,179,861 |
-2,643,621 |
-672,943 |
-1,853,230 |
增添固定資產 |
-3,170,852 |
-7,361,665 |
-2,453,134 |
-1,882,248 |
-3,335,181 |
-1,816,180 |
-1,745,955 |
-3,437,698 |
-3,528,218 |
-2,599,557 |
-5,558,610 |
-3,583,539 |
-2,211,332 |
-679,377 |
-800,846 |
出售固定資產 |
896,793 |
201,935 |
165,910 |
499,585 |
1,337,953 |
23,300 |
198,256 |
190,312 |
127,106 |
596,722 |
683,162 |
368,742 |
41,792 |
120,519 |
34,285 |
投資增加 |
-325,483 |
-1,123,475 |
-4,444,068 |
-473,079 |
-1,859,743 |
-212,556 |
0 |
-492,409 |
-25,168 |
-428,232 |
-507,832 |
-13,875 |
-577,641 |
-570,884 |
-56,774 |
投資減少 |
588,651 |
1,411,304 |
195,446 |
1,575,814 |
1,186,654 |
504,836 |
0 |
12,148 |
7,928 |
13,367 |
109,733 |
9,764 |
-22,167 |
-144,418 |
105 |
與關聯人士之現金流量 |
8,402,000 |
23,754 |
953,000 |
104,125 |
39,225 |
0 |
0 |
0 |
409,550 |
0 |
985,398 |
460,984 |
-2,270,396 |
2,640,856 |
86,428 |
其他 |
-8,956,036 |
66,518 |
-2,801,084 |
-523,786 |
-1,393,910 |
93,590 |
-69,196 |
9,366 |
-385,081 |
1 |
-942,402 |
-421,937 |
2,396,123 |
-2,039,639 |
-1,116,428 |
融資活動前之現金流量 |
4,345,333 |
-5,333,657 |
-20,529,935 |
-17,971,538 |
-3,557,969 |
-4,851,326 |
-10,076,558 |
-6,133,128 |
-1,034,929 |
-5,286,578 |
-13,698,257 |
-3,079,639 |
-2,302,593 |
-2,969,697 |
-1,610,174 |
融資活動之現金流量 |
2,473,654 |
7,127,037 |
21,183,316 |
12,745,458 |
10,409,745 |
9,587,217 |
10,690,859 |
8,442,625 |
-532,674 |
5,383,325 |
12,455,200 |
7,236,690 |
2,517,903 |
3,138,673 |
2,040,830 |
新增貸款 |
59,424,955 |
60,262,438 |
60,869,051 |
46,198,270 |
38,485,556 |
21,705,820 |
19,318,548 |
17,551,844 |
15,535,245 |
17,246,982 |
16,518,892 |
6,964,688 |
9,902,630 |
4,821,483 |
3,290,050 |
償還貸款 |
-71,398,066 |
-55,135,803 |
-47,745,085 |
-35,422,289 |
-29,627,774 |
-19,429,780 |
-19,882,887 |
-14,580,307 |
-19,477,469 |
-11,832,241 |
-7,849,090 |
-7,780,351 |
-7,714,331 |
-4,323,666 |
-1,785,648 |
定息/債項工具融資 |
17,818,566 |
17,282,562 |
28,972,000 |
21,755,620 |
13,992,000 |
11,990,000 |
0 |
0 |
3,000,000 |
0 |
2,800,000 |
1,874,091 |
0 |
0 |
0 |
償還定息/債項工具 |
-11,549,802 |
-14,761,065 |
-18,146,986 |
-16,142,305 |
-11,132,500 |
-9,400,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,717,278 |
2,600,000 |
0 |
450,000 |
與關聯人士之現金流量 |
8,402,000 |
23,754 |
953,000 |
104,125 |
39,225 |
0 |
0 |
0 |
409,550 |
0 |
985,398 |
460,984 |
-2,270,396 |
2,640,856 |
86,428 |
其他 |
-223,999 |
-544,849 |
-3,718,664 |
-3,747,963 |
-1,346,762 |
4,721,177 |
11,255,198 |
5,471,088 |
0 |
-31,416 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
6,818,987 |
1,793,380 |
653,381 |
-5,226,080 |
6,851,775 |
4,735,892 |
614,301 |
2,309,498 |
-1,567,603 |
96,748 |
-1,243,057 |
4,157,051 |
215,310 |
168,976 |
430,656 |
年初之現金及現金等同項目 |
15,327,545 |
13,520,047 |
12,914,087 |
18,110,783 |
11,213,585 |
6,479,736 |
5,866,492 |
3,557,703 |
5,126,471 |
5,030,592 |
6,272,065 |
2,109,592 |
1,666,587 |
1,497,611 |
1,066,955 |
外匯兌換率變動之影響/(其他) |
3,314 |
14,118 |
-47,421 |
29,385 |
45,422 |
-2,042 |
-1,058 |
-709 |
-1,165 |
-868 |
1,584 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
22,149,846 |
15,327,545 |
13,520,047 |
12,914,087 |
18,110,783 |
11,213,585 |
6,479,736 |
5,866,492 |
3,557,703 |
5,126,471 |
5,030,592 |
6,266,643 |
1,881,897 |
1,666,587 |
1,497,611 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|