|
天臣控股有限公司, 01201.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
21,586 |
-257,800 |
-500,150 |
-195,808 |
26,609 |
66,345 |
133,370 |
166,618 |
132,799 |
-19,454 |
61,748 |
371,770 |
-114,814 |
122,580 |
186,357 |
70,315 |
投資回報及融資費用之現金流量 |
-21,721 |
-16,085 |
-2,125 |
-45,376 |
-21,006 |
-8,582 |
-53,682 |
-69,900 |
-51,740 |
-63,537 |
-64,595 |
-29,673 |
-86,712 |
-76,879 |
-57,350 |
-45,837 |
已收利息 |
271 |
1,304 |
1,655 |
905 |
837 |
401 |
479 |
536 |
3,793 |
4,060 |
1,606 |
33,957 |
2,183 |
2,171 |
10,528 |
10,946 |
已付利息 |
-21,992 |
-17,389 |
-3,780 |
-24,492 |
-5,240 |
-6,796 |
-9,465 |
-16,216 |
-18,918 |
-21,091 |
-16,525 |
-22,060 |
-26,958 |
-27,478 |
-25,195 |
-17,728 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
-21,789 |
-16,603 |
-2,187 |
-44,696 |
-54,220 |
-36,615 |
-46,506 |
-49,676 |
-41,570 |
-61,937 |
-51,572 |
-42,683 |
-39,055 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-505 |
-19 |
0 |
-11,690 |
-27,025 |
-19,164 |
-19,380 |
-29,864 |
-29,121 |
-26,501 |
-20,046 |
-19,145 |
-21,484 |
-18,938 |
-11,450 |
-9,876 |
投資活動之現金流量 |
-17,908 |
-36,826 |
543,382 |
-79,301 |
-430,333 |
-121,391 |
-40,007 |
-22,894 |
-68,088 |
5,458 |
-56,782 |
-74,995 |
-39,293 |
-17,076 |
-127,959 |
-101,489 |
增添固定資產 |
-5,839 |
-30,801 |
-68,610 |
-102,599 |
-228,328 |
-105,827 |
-24,690 |
-35,550 |
-28,234 |
-24,901 |
-51,424 |
-45,085 |
-22,695 |
-14,824 |
-82,243 |
-95,853 |
出售固定資產 |
241 |
0 |
0 |
1,682 |
3,345 |
1,609 |
475 |
723 |
856 |
187 |
193 |
2,372 |
247 |
0 |
114 |
0 |
投資增加 |
0 |
0 |
6,531 |
0 |
-22,886 |
-12,534 |
0 |
0 |
0 |
-17 |
-4,701 |
-5,718 |
-21,836 |
-12,233 |
0 |
-12,141 |
投資減少 |
1,432 |
0 |
574,287 |
271 |
-64 |
0 |
5,123 |
10,924 |
-5,248 |
2,277 |
2,108 |
696 |
0 |
0 |
10,480 |
3,561 |
與關聯人士之現金流量 |
72,089 |
174,117 |
-189,271 |
174,179 |
35,603 |
-82,724 |
0 |
0 |
0 |
8,983 |
0 |
0 |
0 |
567 |
290 |
0 |
其他 |
-85,831 |
-180,142 |
220,445 |
-152,834 |
-218,003 |
78,085 |
-20,915 |
1,009 |
-35,462 |
18,929 |
-2,958 |
-27,260 |
4,991 |
9,414 |
-56,600 |
2,944 |
融資活動前之現金流量 |
-18,548 |
-310,730 |
41,107 |
-332,175 |
-451,755 |
-82,792 |
20,301 |
43,960 |
-16,150 |
-104,034 |
-79,675 |
247,957 |
-262,303 |
9,687 |
-10,402 |
-86,887 |
融資活動之現金流量 |
-17,307 |
366,559 |
-138,536 |
323,376 |
392,454 |
227,910 |
-25,747 |
-51,879 |
-22,943 |
116,160 |
20,162 |
-225,758 |
217,858 |
-69,851 |
-3,179 |
135,936 |
新增貸款 |
0 |
266,632 |
82,846 |
362,269 |
176,491 |
228,982 |
153,178 |
92,766 |
131,587 |
266,846 |
422,700 |
284,928 |
478,217 |
334,508 |
470,677 |
1,321,523 |
償還貸款 |
-29,396 |
-79,061 |
-32,111 |
-212,155 |
-172,559 |
-168,550 |
-178,777 |
-144,645 |
-154,530 |
-159,669 |
-402,538 |
-510,686 |
-260,359 |
-388,468 |
-474,146 |
-1,185,587 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-60,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
4,871 |
0 |
0 |
352,919 |
250,202 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,458 |
0 |
0 |
與關聯人士之現金流量 |
72,089 |
174,117 |
-189,271 |
174,179 |
35,603 |
-82,724 |
0 |
0 |
0 |
8,983 |
0 |
0 |
0 |
567 |
290 |
0 |
其他 |
0 |
0 |
0 |
-917 |
0 |
0 |
-148 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-35,855 |
55,829 |
-97,429 |
-8,799 |
-59,301 |
145,118 |
-5,446 |
-7,919 |
-39,093 |
12,126 |
-59,513 |
22,199 |
-44,445 |
-60,164 |
-13,581 |
49,049 |
年初之現金及現金等同項目 |
35,389 |
16,154 |
124,069 |
132,777 |
204,359 |
53,702 |
47,675 |
53,170 |
89,057 |
64,790 |
113,735 |
91,801 |
136,177 |
195,193 |
201,959 |
156,747 |
外匯兌換率變動之影響/(其他) |
15,575 |
-36,594 |
-10,486 |
91 |
-12,281 |
5,539 |
-754 |
2,424 |
3,206 |
12,141 |
10,568 |
-265 |
69 |
1,148 |
6,815 |
-3,837 |
年終之現金及現金等同項目 |
15,109 |
35,389 |
16,154 |
124,069 |
132,777 |
204,359 |
41,475 |
47,675 |
53,170 |
89,057 |
64,790 |
113,735 |
91,801 |
136,177 |
195,193 |
201,959 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|