|
建業地產股份有限公司, 00832.HK - 綜合損益表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
43,304,417 |
30,766,698 |
14,783,480 |
13,879,207 |
9,495,022 |
12,562,724 |
9,228,763 |
6,951,125 |
6,345,527 |
6,638,354 |
4,516,351 |
2,739,831 |
3,226,996 |
1,821,663 |
1,261,265 |
1,096,024 |
經營溢利 |
4,910,237 |
5,150,267 |
2,594,729 |
1,910,196 |
1,000,288 |
1,768,055 |
1,945,520 |
2,138,594 |
1,847,820 |
2,202,348 |
1,220,794 |
717,802 |
1,016,910 |
343,172 |
185,011 |
100,043 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-119,180 |
-63,619 |
-54,544 |
-35,050 |
0 |
0 |
聯營公司 |
25,030 |
-33,918 |
-17,905 |
194,521 |
-1,160 |
-1,723 |
-184 |
598,807 |
-1,758 |
-11,439 |
-6,128 |
-2,831 |
-2,983 |
-2,577 |
635 |
-161 |
除稅前經營溢利 |
4,935,267 |
5,116,349 |
2,971,983 |
1,940,066 |
1,027,511 |
1,741,299 |
1,956,836 |
1,939,393 |
1,846,062 |
1,817,750 |
1,095,486 |
651,352 |
959,383 |
305,545 |
185,646 |
99,882 |
稅項 |
2,833,706 |
2,700,827 |
1,556,860 |
1,040,784 |
623,391 |
937,264 |
999,244 |
854,542 |
976,268 |
1,074,820 |
515,427 |
223,221 |
304,454 |
134,977 |
52,891 |
50,390 |
少數股東權益 |
300,053 |
400,458 |
260,861 |
87,917 |
1,147 |
2,745 |
74,291 |
58,921 |
46,708 |
74,935 |
35,172 |
22,805 |
1,628 |
5,580 |
-8,258 |
-5,691 |
股東應占溢利 |
1,801,508 |
2,015,064 |
1,154,262 |
811,365 |
402,973 |
801,290 |
883,301 |
1,025,930 |
823,086 |
667,995 |
544,887 |
405,326 |
653,301 |
164,988 |
141,013 |
55,183 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
305,875 |
298,245 |
268,459 |
255,448 |
228,012 |
160,464 |
148,182 |
76,187 |
37,263 |
22,119 |
15,111 |
12,011 |
9,660 |
9,080 |
5,218 |
3,433 |
利息 |
5,212,953 |
4,560,914 |
2,338,913 |
1,083,562 |
1,084,588 |
899,519 |
827,123 |
799,840 |
641,336 |
502,950 |
317,438 |
169,597 |
116,091 |
122,976 |
102,784 |
61,031 |
利息撥作發展資本 |
4,608,599 |
4,091,577 |
2,074,731 |
846,043 |
635,237 |
482,575 |
346,300 |
238,477 |
294,126 |
207,137 |
190,424 |
100,221 |
62,947 |
78,000 |
43,731 |
16,485 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
57.42 |
52.79 |
52.38 |
53.65 |
60.67 |
53.83 |
51.06 |
44.06 |
52.88 |
59.13 |
47.05 |
34.27 |
31.73 |
44.18 |
28.49 |
50.45 |
營業額增長(%) |
40.75 |
108.12 |
6.52 |
46.17 |
-24.42 |
36.13 |
32.77 |
9.54 |
-4.41 |
46.98 |
64.84 |
-15.1 |
77.15 |
44.43 |
15.08 |
0.0 |
股東應占溢利增長(%) |
-10.6 |
74.58 |
42.26 |
101.34 |
-49.71 |
-9.28 |
-13.9 |
24.64 |
23.22 |
22.59 |
34.43 |
-37.96 |
295.97 |
17.0 |
155.54 |
|
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|