|
新海能源集團有限公司, 00342.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
412,904 |
1,135,924 |
-1,091,103 |
-354,767 |
936,211 |
716,958 |
-801,484 |
-359,371 |
2,000,466 |
-495,879 |
-7,241 |
27,293 |
-44,920 |
-143,154 |
239,682 |
14,737 |
投資回報及融資費用之現金流量 |
-150,743 |
-343,195 |
-221,871 |
-149,909 |
-181,030 |
-149,098 |
-118,295 |
-142,061 |
-230,972 |
-12,884 |
-69,075 |
-59,828 |
-110,641 |
-57,258 |
-32,569 |
-14,305 |
已收利息 |
65,024 |
20,960 |
60,930 |
47,154 |
25,415 |
86,670 |
158,602 |
89,206 |
10,719 |
144,700 |
51,880 |
18,038 |
46,324 |
10,287 |
13,396 |
0 |
已付利息 |
-226,996 |
-364,155 |
-282,801 |
-197,063 |
-176,156 |
-153,084 |
-194,467 |
-174,898 |
-211,656 |
-144,526 |
-109,397 |
-74,976 |
-151,667 |
-62,728 |
-40,185 |
-9,488 |
已收股息 |
11,229 |
0 |
0 |
0 |
6,721 |
15,022 |
2,124 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
-37,010 |
-97,706 |
-84,554 |
-56,369 |
-30,035 |
-13,058 |
-11,558 |
-2,890 |
-5,298 |
-4,817 |
-5,780 |
-4,817 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-12,899 |
-22,709 |
-47,179 |
-39,676 |
-32,450 |
-27,708 |
-22,134 |
-38,383 |
-32,645 |
-11,606 |
-10,947 |
-31,468 |
-2,124 |
-394 |
-468 |
-104 |
投資活動之現金流量 |
-1,017,804 |
-640,895 |
94,964 |
-579,930 |
196,154 |
1,774,447 |
130,740 |
-152,116 |
-110,850 |
-2,524,296 |
-1,474,236 |
-766,221 |
-74,622 |
-480,572 |
-403,016 |
-242,190 |
增添固定資產 |
-450,775 |
-98,457 |
-126,223 |
-305,542 |
-588,423 |
-51,272 |
-182,923 |
-206,072 |
-231,395 |
-433,711 |
-124,834 |
-18,900 |
-81,568 |
-132,557 |
-247,243 |
-24,249 |
出售固定資產 |
39,298 |
51,356 |
781 |
497 |
452 |
0 |
356 |
16 |
302 |
1,017 |
632 |
138 |
83 |
174 |
50,271 |
11,103 |
投資增加 |
0 |
-18,086 |
0 |
-68,899 |
-100,715 |
-100,000 |
-132,143 |
-62,322 |
-684,776 |
0 |
-9,484 |
-19,192 |
0 |
-15,685 |
-34,602 |
-9,163 |
投資減少 |
0 |
0 |
98,588 |
0 |
72,856 |
53,120 |
22,133 |
0 |
146,086 |
0 |
8,223 |
0 |
0 |
0 |
0 |
5,758 |
與關聯人士之現金流量 |
-5,889 |
23,086 |
0 |
8,404 |
46,655 |
4,792 |
9,290 |
5,087 |
-40,000 |
10,095 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-600,438 |
-598,794 |
121,818 |
-214,390 |
765,329 |
1,867,807 |
414,027 |
111,175 |
698,933 |
-2,101,697 |
-1,348,773 |
-728,267 |
6,863 |
-332,504 |
-171,442 |
-225,639 |
融資活動前之現金流量 |
-768,542 |
129,125 |
-1,265,189 |
-1,124,282 |
918,885 |
2,314,599 |
-811,173 |
-691,931 |
1,625,999 |
-3,044,665 |
-1,561,499 |
-830,224 |
-232,307 |
-681,378 |
-196,371 |
-241,862 |
融資活動之現金流量 |
-504,192 |
-135,320 |
1,818,188 |
1,044,941 |
-609,372 |
-2,463,179 |
786,502 |
1,286,545 |
-1,300,676 |
3,527,359 |
1,743,732 |
882,534 |
262,122 |
626,458 |
289,270 |
243,154 |
新增貸款 |
16,133,309 |
24,160,395 |
22,051,848 |
15,642,414 |
10,571,748 |
9,835,734 |
12,918,917 |
13,689,428 |
10,879,838 |
12,313,539 |
8,272,829 |
5,180,721 |
5,343,564 |
2,781,866 |
1,231,222 |
349,915 |
償還貸款 |
-16,631,612 |
-24,318,801 |
-20,225,863 |
-14,588,448 |
-11,227,775 |
-12,303,705 |
-12,130,155 |
-13,163,521 |
-12,140,514 |
-8,796,275 |
-6,792,334 |
-4,526,960 |
-5,223,801 |
-2,155,408 |
-941,952 |
-106,761 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
755,551 |
0 |
0 |
263,237 |
188,773 |
142,359 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-5,889 |
23,086 |
0 |
8,404 |
46,655 |
4,792 |
9,290 |
5,087 |
-40,000 |
10,095 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
-7,797 |
-17,429 |
0 |
0 |
-11,550 |
0 |
0 |
0 |
0 |
40,000 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,272,734 |
-6,195 |
552,999 |
-79,341 |
309,513 |
-148,580 |
-24,671 |
594,614 |
325,323 |
482,694 |
182,233 |
52,310 |
29,815 |
-54,920 |
92,899 |
1,292 |
年初之現金及現金等同項目 |
2,288,684 |
2,295,797 |
1,789,191 |
1,857,597 |
1,569,937 |
1,738,621 |
1,747,612 |
1,196,143 |
877,595 |
380,181 |
194,716 |
141,950 |
105,968 |
151,034 |
57,479 |
55,937 |
外匯兌換率變動之影響/(其他) |
-142,208 |
-918 |
-46,393 |
10,935 |
-21,853 |
-20,104 |
15,680 |
-43,145 |
-6,775 |
14,720 |
3,232 |
456 |
6,167 |
9,854 |
656 |
250 |
年終之現金及現金等同項目 |
873,742 |
2,288,684 |
2,295,797 |
1,789,191 |
1,857,597 |
1,569,937 |
1,738,621 |
1,747,612 |
1,196,143 |
877,595 |
380,181 |
194,716 |
141,950 |
105,968 |
151,034 |
57,479 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|