|
湯臣集團有限公司, 00258.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
308,394 |
432,995 |
247,497 |
561,627 |
467,451 |
1,959,139 |
2,757,647 |
1,222,614 |
-675,528 |
-891,444 |
2,835 |
413,672 |
-578,237 |
475,299 |
-82,872 |
681,939 |
183,104 |
298,479 |
投資回報及融資費用之現金流量 |
-35,944 |
55,178 |
-140,718 |
-297,041 |
-57,312 |
-195,286 |
-256,442 |
-245,815 |
-201,021 |
-115,960 |
-355,593 |
-233,118 |
-250,072 |
-13,058 |
-34,610 |
23,672 |
-62,323 |
-116,881 |
已收利息 |
69,743 |
168,281 |
76,848 |
85,921 |
85,392 |
52,725 |
31,491 |
34,302 |
53,750 |
30,147 |
55,078 |
40,405 |
48,547 |
16,934 |
25,196 |
24,104 |
18,302 |
22,759 |
已付利息 |
-14,835 |
-23,406 |
-42,381 |
-68,867 |
-43,952 |
-85,879 |
-236,807 |
-330,170 |
-274,339 |
-204,248 |
-225,195 |
-161,291 |
-55,571 |
-25,540 |
-26,941 |
-33,197 |
-20,856 |
-27,228 |
已收股息 |
22,054 |
23,209 |
41,628 |
40,690 |
100,603 |
98,780 |
43,064 |
84,598 |
73,043 |
89,877 |
34,857 |
15,106 |
25,602 |
12,388 |
39,895 |
32,765 |
6,105 |
946 |
已付股息 |
-112,906 |
-112,906 |
-216,813 |
-354,785 |
-199,355 |
-260,912 |
-94,190 |
-34,545 |
-53,475 |
-31,736 |
-220,333 |
-127,338 |
-268,650 |
-16,840 |
-72,760 |
0 |
-65,874 |
-113,358 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-193,547 |
-349,399 |
74,200 |
-1,121,430 |
-450,693 |
-283,633 |
-509,345 |
-140,856 |
-169,949 |
-65,845 |
-212,055 |
-536,366 |
-358,083 |
-315,374 |
-131,568 |
-45,336 |
-27,304 |
-41,050 |
投資活動之現金流量 |
-181,049 |
1,244,258 |
48,335 |
801,433 |
92,421 |
326,080 |
828,326 |
357,367 |
42,038 |
434,959 |
-517,060 |
-1,174,163 |
-840,542 |
1,118,057 |
40,893 |
157,481 |
-292,162 |
-599,306 |
增添固定資產 |
-206,647 |
-9,542 |
-79,281 |
-9,292 |
-29,885 |
-16,734 |
-2,933 |
-17,382 |
-4,893 |
-15,561 |
-6,939 |
-344,040 |
-12,304 |
-233,213 |
-15,319 |
-28,360 |
-199,909 |
-462,540 |
出售固定資產 |
0 |
1,180 |
57 |
69 |
357 |
749 |
93 |
23,075 |
3,624 |
134 |
159 |
1,249 |
265,082 |
1,318,848 |
53,772 |
309 |
1,680 |
2,823 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-605 |
0 |
0 |
-1,045,737 |
0 |
0 |
-31,519 |
-123,850 |
-140,395 |
投資減少 |
3,702 |
166,190 |
1,752 |
0 |
1,222,798 |
325,939 |
1,308,568 |
-1,023 |
460 |
17,070 |
0 |
0 |
0 |
31,549 |
0 |
208,485 |
22,446 |
422 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
-67,901 |
-45,515 |
0 |
62,508 |
38,018 |
0 |
0 |
711,519 |
0 |
-6,625 |
-16,872 |
649 |
406 |
其他 |
21,896 |
1,086,430 |
125,807 |
810,656 |
-1,100,849 |
84,027 |
-431,887 |
352,697 |
-19,661 |
395,903 |
-510,280 |
-831,372 |
-759,102 |
873 |
9,065 |
25,438 |
6,822 |
-22 |
融資活動前之現金流量 |
-102,146 |
1,383,032 |
229,314 |
-55,411 |
51,867 |
1,806,300 |
2,820,186 |
1,193,310 |
-1,004,460 |
-638,290 |
-1,081,873 |
-1,529,975 |
-2,026,934 |
1,264,924 |
-208,157 |
817,756 |
-198,685 |
-458,758 |
融資活動之現金流量 |
-34,100 |
-743,378 |
-300,155 |
-470,568 |
671,314 |
-1,189,692 |
-2,541,551 |
101,884 |
572,832 |
292,141 |
903,817 |
1,213,001 |
2,411,486 |
-51,331 |
-4,486 |
-241,260 |
358,680 |
-268,937 |
新增貸款 |
0 |
0 |
216,813 |
354,785 |
1,183,000 |
0 |
1,256,750 |
1,746,130 |
1,315,578 |
1,950,944 |
1,226,653 |
1,332,500 |
1,816,038 |
387,368 |
0 |
0 |
556,937 |
28,832 |
償還貸款 |
-34,100 |
-743,378 |
-516,968 |
-491,594 |
-511,686 |
-1,121,791 |
-3,752,786 |
-1,644,246 |
-1,224,056 |
-1,705,641 |
-319,048 |
-135,769 |
-106,132 |
-443,031 |
-11,342 |
-224,240 |
-198,906 |
-288,323 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,820 |
0 |
16,270 |
0 |
4,332 |
22,582 |
-148 |
0 |
4,525 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
-67,901 |
-45,515 |
0 |
62,508 |
38,018 |
0 |
0 |
711,519 |
0 |
-6,625 |
-16,872 |
649 |
406 |
其他 |
0 |
0 |
0 |
-333,759 |
0 |
0 |
0 |
0 |
418,802 |
0 |
-3,788 |
0 |
-9,939 |
0 |
-9,101 |
0 |
0 |
-14,377 |
現金及等同現金之增加/(減少) |
-136,246 |
639,654 |
-70,841 |
-525,979 |
723,181 |
616,608 |
278,635 |
1,295,194 |
-431,628 |
-346,149 |
-178,056 |
-316,974 |
384,552 |
1,213,593 |
-212,643 |
576,496 |
159,995 |
-727,695 |
年初之現金及現金等同項目 |
4,445,869 |
3,711,525 |
3,654,035 |
4,268,775 |
3,692,955 |
2,881,962 |
2,780,454 |
1,653,957 |
2,558,312 |
2,829,992 |
2,980,449 |
3,201,637 |
2,728,657 |
1,513,254 |
1,647,321 |
1,007,115 |
827,253 |
1,531,041 |
外匯兌換率變動之影響/(其他) |
-343,552 |
94,690 |
128,331 |
-88,761 |
-147,361 |
194,385 |
-177,127 |
-168,697 |
-53,925 |
74,469 |
27,599 |
95,786 |
88,428 |
1,810 |
78,576 |
63,710 |
19,867 |
23,907 |
年終之現金及現金等同項目 |
3,966,071 |
4,445,869 |
3,711,525 |
3,654,035 |
4,268,775 |
3,692,955 |
2,881,962 |
2,780,454 |
2,072,759 |
2,558,312 |
2,829,992 |
2,980,449 |
3,201,637 |
2,728,657 |
1,513,254 |
1,647,321 |
1,007,115 |
827,253 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|