上海實業控股有限公司, 00363.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
5,255,447 |
13,380,683 |
11,161,941 |
8,633,708 |
4,181,694 |
7,271,511 |
12,012,947 |
2,787,715 |
-2,705,409 |
8,555,809 |
5,085,414 |
998,747 |
3,413,281 |
2,438,844 |
5,012,968 |
536,355 |
1,426,921 |
866,985 |
投資回報及融資費用之現金流量 |
-4,333,054 |
-3,047,941 |
-3,694,933 |
-3,117,376 |
-3,460,122 |
-2,796,577 |
-2,360,198 |
-2,248,440 |
-1,573,905 |
-1,814,119 |
-1,881,950 |
-2,559,466 |
-1,579,849 |
-1,385,323 |
-1,105,448 |
-427,558 |
-190,237 |
-76,081 |
已收利息 |
459,857 |
425,186 |
479,799 |
536,192 |
590,035 |
758,857 |
698,116 |
675,520 |
715,442 |
584,275 |
375,476 |
893,067 |
413,871 |
122,381 |
355,449 |
349,452 |
266,562 |
155,924 |
已付利息 |
-2,827,133 |
-2,578,805 |
-2,945,601 |
-2,933,499 |
-2,745,919 |
-2,370,846 |
-1,949,227 |
-1,436,060 |
-1,277,239 |
-1,232,399 |
-1,034,455 |
-1,793,637 |
-698,754 |
-491,059 |
-471,038 |
-116,569 |
-105,479 |
-82,024 |
已收股息 |
314,939 |
631,406 |
277,633 |
314,782 |
304,461 |
440,178 |
94,367 |
247,913 |
81,437 |
45,318 |
93,117 |
59,492 |
47,535 |
98,456 |
145,097 |
167,767 |
212,560 |
484,260 |
已付股息 |
-2,280,717 |
-1,525,728 |
-1,506,764 |
-1,034,851 |
-1,608,699 |
-1,624,766 |
-1,203,454 |
-1,735,813 |
-1,093,545 |
-1,211,313 |
-1,316,088 |
-1,718,388 |
-1,342,501 |
-1,115,101 |
-1,134,956 |
-828,208 |
-563,880 |
-640,799 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6,558 |
退回/(已繳)稅項 |
-4,729,266 |
-3,821,228 |
-4,193,819 |
-3,749,091 |
-3,822,283 |
-4,239,060 |
-2,228,416 |
-2,400,682 |
-2,061,531 |
-2,367,022 |
-1,287,068 |
-1,613,886 |
-1,401,644 |
-966,358 |
-294,176 |
-245,981 |
-201,710 |
-205,532 |
投資活動之現金流量 |
-3,845,241 |
-3,633,548 |
-5,645,840 |
-2,404,058 |
-2,107,187 |
-3,319,421 |
-3,460,455 |
380,165 |
-1,012,207 |
176,383 |
2,485,573 |
-1,827,178 |
-188,689 |
-3,502,915 |
-6,467,665 |
-3,445,248 |
-626,244 |
-95,549 |
增添固定資產 |
-609,889 |
-596,260 |
-2,513,254 |
-1,092,114 |
-1,238,108 |
-872,058 |
-1,014,571 |
-183,345 |
-259,051 |
-431,171 |
-435,068 |
-890,198 |
-475,059 |
-2,328,434 |
-1,895,060 |
-983,602 |
-1,125,826 |
-350,112 |
出售固定資產 |
43,486 |
633,999 |
84,515 |
89,578 |
708,101 |
88,682 |
85,230 |
163,686 |
152,167 |
320,350 |
248,303 |
154,391 |
23,057 |
58,039 |
53,906 |
70,521 |
29,619 |
6,618 |
投資增加 |
-4,225,250 |
-1,212,138 |
-2,423,566 |
-331,443 |
-1,546,563 |
-2,123,932 |
-7,159,528 |
-922,270 |
-4,219,511 |
-1,042,381 |
-702,225 |
-7,152,291 |
-2,366,296 |
-4,018,223 |
-3,088,514 |
-3,523,049 |
-123,434 |
-594,825 |
投資減少 |
430,954 |
5,267,765 |
1,136,355 |
573,175 |
489,479 |
585,780 |
3,392,646 |
2,421,869 |
2,484,431 |
1,278,086 |
1,202,272 |
4,162,151 |
3,672,011 |
4,530,222 |
1,115,175 |
1,614,793 |
826,437 |
468,546 |
與關聯人士之現金流量 |
-1,105,222 |
423,987 |
437,196 |
259,430 |
-940,399 |
197,831 |
310,430 |
-376,897 |
2,909,279 |
413,353 |
-932,340 |
2,526,942 |
-1,070,987 |
1,290,218 |
76,200 |
45,956 |
-8,741 |
84,159 |
其他 |
1,620,680 |
-8,150,901 |
-2,367,086 |
-1,902,684 |
420,303 |
-1,195,724 |
925,338 |
-722,878 |
-2,079,522 |
-361,854 |
3,104,631 |
-628,173 |
28,585 |
-3,034,737 |
-2,729,372 |
-669,867 |
-224,299 |
290,065 |
融資活動前之現金流量 |
-7,652,114 |
2,877,966 |
-2,372,651 |
-636,817 |
-5,207,898 |
-3,083,547 |
3,963,878 |
-1,481,242 |
-7,353,052 |
4,551,051 |
4,401,969 |
-5,001,783 |
243,099 |
-3,415,752 |
-2,854,321 |
-3,582,432 |
408,730 |
489,823 |
融資活動之現金流量 |
547,506 |
7,018,800 |
1,306,181 |
4,322,188 |
-619,255 |
2,407,382 |
1,387,525 |
1,719,350 |
8,813,956 |
2,123,999 |
-1,775,794 |
6,872,119 |
586,060 |
7,539,493 |
3,497,717 |
3,343,942 |
-144,075 |
72,793 |
新增貸款 |
26,613,420 |
22,454,759 |
26,928,128 |
21,859,536 |
15,054,246 |
16,774,489 |
21,968,047 |
11,052,192 |
23,631,479 |
8,958,346 |
17,894,205 |
11,502,378 |
18,570,168 |
15,692,708 |
7,534,750 |
1,172,091 |
1,919,277 |
524,617 |
償還貸款 |
-24,961,025 |
-14,649,878 |
-27,155,995 |
-17,796,778 |
-14,343,998 |
-14,580,235 |
-20,407,190 |
-14,369,817 |
-14,837,413 |
-11,160,093 |
-18,748,184 |
-7,154,487 |
-16,848,444 |
-9,497,369 |
-4,193,582 |
-926,756 |
-2,066,230 |
-640,022 |
定息/債項工具融資 |
0 |
0 |
1,096,852 |
0 |
0 |
0 |
0 |
7,126,003 |
0 |
3,855,580 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-1,210,068 |
0 |
0 |
-33,538 |
0 |
-3,650,488 |
-329,315 |
-2,067,833 |
0 |
0 |
-2,714 |
-65,408 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
15,297 |
4,431,041 |
81,425 |
941,266 |
56,813 |
10,525 |
0 |
731 |
53,936 |
80,349 |
3,052,651 |
11,619 |
104,039 |
與關聯人士之現金流量 |
-1,105,222 |
423,987 |
437,196 |
259,430 |
-940,399 |
197,831 |
310,430 |
-376,897 |
2,909,279 |
413,353 |
-932,340 |
2,526,942 |
-1,070,987 |
1,290,218 |
76,200 |
45,956 |
-8,741 |
84,159 |
其他 |
333 |
0 |
0 |
0 |
-355,566 |
0 |
-1,264,315 |
-1,464,241 |
-1,762,822 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-7,104,608 |
9,896,766 |
-1,066,470 |
3,685,371 |
-5,827,153 |
-676,165 |
5,351,403 |
238,108 |
1,460,904 |
6,675,050 |
2,626,175 |
1,870,336 |
829,159 |
4,123,741 |
643,396 |
-238,490 |
264,655 |
562,616 |
年初之現金及現金等同項目 |
38,149,742 |
28,354,355 |
27,904,781 |
25,132,470 |
32,137,738 |
31,533,394 |
26,810,766 |
27,087,912 |
26,159,050 |
19,248,483 |
16,529,835 |
14,452,550 |
13,277,770 |
7,289,127 |
6,223,115 |
6,102,154 |
5,764,596 |
5,185,693 |
外匯兌換率變動之影響/(其他) |
-2,174,941 |
-101,379 |
1,516,044 |
-913,060 |
-1,178,115 |
1,280,509 |
-849,712 |
-515,254 |
-532,237 |
235,517 |
92,473 |
206,949 |
345,621 |
0 |
422,616 |
221,880 |
72,903 |
16,287 |
年終之現金及現金等同項目 |
28,870,193 |
38,149,742 |
28,354,355 |
27,904,781 |
25,132,470 |
32,137,738 |
31,312,457 |
26,810,766 |
27,087,717 |
26,159,050 |
19,248,483 |
16,529,835 |
14,452,550 |
11,412,868 |
7,289,127 |
6,085,544 |
6,102,154 |
5,764,596 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
We've noticed you're using an ad blocker
We spend millions of dollars each year so you can access, for FREE, the highest quality real-time quotes and charts. This is made possible only thanks to the advertising on our site.
To continue using 88iv.com, please allow this domain on your ad blocker.
We are thanksful for your decisive action.
This notice will be shown again every hour.
Close This Window
|