|
聲揚集團有限公司, 08163.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
經營活動之現金流量 |
-5,535 |
2,316 |
-34,947 |
416,271 |
1,346,685 |
-46,598 |
-973,441 |
155,135 |
-26,327 |
-15,705 |
-35,361 |
-25,333 |
-29,168 |
-26,625 |
-12,896 |
-14,375 |
-3,636 |
2,271 |
投資回報及融資費用之現金流量 |
-363 |
-225 |
-331 |
-1,805 |
-1,216 |
-240 |
-6,732 |
-41 |
111 |
-78 |
145 |
39 |
60 |
52 |
407 |
355 |
655 |
81 |
已收利息 |
42 |
12 |
15 |
59 |
57 |
60 |
91 |
100 |
175 |
1 |
145 |
39 |
60 |
52 |
407 |
355 |
655 |
81 |
已付利息 |
-405 |
-237 |
-346 |
-1,864 |
-1,273 |
-300 |
-157 |
-141 |
-64 |
-79 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
-6,666 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-214 |
-477 |
-783 |
0 |
-1,110 |
-4,292 |
-3,599 |
-2,322 |
-1,037 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-182 |
投資活動之現金流量 |
-3,246 |
-3,279 |
-1,131 |
300 |
2,215 |
-2,397 |
3,749 |
-40,495 |
-2,307 |
-619 |
2,155 |
-9,513 |
-4,936 |
-18,375 |
-18,843 |
1,518 |
-16,995 |
-3,719 |
增添固定資產 |
-23 |
-3,448 |
-65 |
-354 |
-2,185 |
-3,044 |
-1,037 |
-585 |
-2,317 |
-1,427 |
0 |
-9,513 |
-7,382 |
-14,150 |
-25,090 |
-1,225 |
-2,406 |
-1,065 |
出售固定資產 |
0 |
0 |
104 |
0 |
1,579 |
0 |
0 |
0 |
0 |
766 |
2,155 |
0 |
0 |
13 |
0 |
9 |
8 |
9 |
投資增加 |
-3,197 |
0 |
-1,170 |
654 |
0 |
0 |
-3,613 |
-39,910 |
10 |
42 |
0 |
0 |
0 |
0 |
-11,309 |
-23,360 |
-13,450 |
-101 |
投資減少 |
-26 |
33 |
0 |
0 |
2,821 |
647 |
8,399 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9,507 |
29,000 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-10,000 |
0 |
0 |
18,036 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
320 |
54 |
0 |
其他 |
0 |
136 |
0 |
10,000 |
0 |
0 |
-18,036 |
0 |
0 |
0 |
0 |
0 |
2,446 |
-4,238 |
8,049 |
-3,226 |
-1,201 |
-2,562 |
融資活動前之現金流量 |
-9,358 |
-1,665 |
-37,192 |
414,766 |
1,346,574 |
-53,527 |
-980,023 |
112,277 |
-29,560 |
-16,402 |
-33,061 |
-34,807 |
-34,044 |
-44,948 |
-31,332 |
-12,502 |
-19,976 |
-1,549 |
融資活動之現金流量 |
-3,971 |
10,504 |
51,578 |
-413,486 |
-1,370,526 |
25,797 |
994,038 |
-90,548 |
53,872 |
21,677 |
0 |
1,919 |
975 |
0 |
140,147 |
43,863 |
21,073 |
0 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
1,363 |
1,307,265 |
116,112 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
-3,314 |
-4,804 |
-7,422 |
-410,014 |
-1,370,526 |
-942 |
-366,929 |
-260,869 |
-268 |
-55 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
138,840 |
0 |
0 |
0 |
償還定息/債項工具 |
-3,807 |
0 |
-55,000 |
0 |
0 |
0 |
-3,000 |
-20,773 |
-75,211 |
-25,647 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
3,150 |
52,135 |
114,000 |
6,528 |
0 |
25,376 |
38,666 |
74,982 |
129,351 |
47,379 |
0 |
1,919 |
975 |
0 |
1,307 |
43,543 |
21,019 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-10,000 |
0 |
0 |
18,036 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
320 |
54 |
0 |
其他 |
0 |
-36,827 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-13,329 |
8,839 |
14,386 |
1,280 |
-23,952 |
-27,730 |
14,015 |
21,729 |
24,312 |
5,275 |
-33,061 |
-32,888 |
-33,069 |
-44,948 |
108,815 |
31,361 |
1,097 |
-1,549 |
年初之現金及現金等同項目 |
36,360 |
27,610 |
13,570 |
12,255 |
36,490 |
63,347 |
52,839 |
32,207 |
7,895 |
2,620 |
35,681 |
68,569 |
101,439 |
145,349 |
37,303 |
5,961 |
4,964 |
6,448 |
外匯兌換率變動之影響/(其他) |
0 |
-89 |
-346 |
35 |
-283 |
873 |
-3,507 |
-1,097 |
0 |
0 |
0 |
0 |
199 |
1,038 |
-769 |
-19 |
-100 |
65 |
年終之現金及現金等同項目 |
23,031 |
36,360 |
27,610 |
13,570 |
12,255 |
36,490 |
63,347 |
52,839 |
32,207 |
7,895 |
2,620 |
35,681 |
68,569 |
101,439 |
145,349 |
37,303 |
5,961 |
4,964 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|