|
大地國際集團有限公司, 08130.HK - 綜合現金流量表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
3,681 |
-3,530 |
-14,613 |
28,409 |
-485,930 |
6,064 |
-83,188 |
-314,913 |
-55,089 |
-83,747 |
-56,407 |
-29,528 |
-45,814 |
-36,244 |
-18,327 |
-4,412 |
-22,845 |
9,422 |
4,897 |
-14,666 |
投資回報及融資費用之現金流量 |
1,685 |
87 |
-3,692 |
-72,216 |
-63,273 |
-3,731 |
-2,548 |
502 |
5 |
1 |
7 |
365 |
1,115 |
124 |
15 |
1,498 |
-39 |
-1,259 |
-564 |
-25 |
已收利息 |
85 |
87 |
93 |
291 |
370 |
64 |
1,893 |
2,553 |
5 |
1 |
7 |
365 |
1,115 |
124 |
15 |
1,498 |
1,274 |
183 |
29 |
1 |
已付利息 |
0 |
0 |
-6,465 |
-59,632 |
-44,528 |
-3,795 |
-4,441 |
-2,051 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,313 |
-1,442 |
-593 |
-14 |
已收股息 |
1,600 |
0 |
2,680 |
1,385 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
-14,260 |
-19,115 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-12 |
退回/(已繳)稅項 |
369 |
-977 |
-3,088 |
-12,787 |
-4,880 |
-1,200 |
-74 |
-534 |
-413 |
-108 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資活動之現金流量 |
-1,375 |
-446 |
1,931 |
992 |
-473 |
-10,981 |
2,239 |
21,087 |
2,944 |
-16,931 |
-2,092 |
-46,922 |
-86,446 |
-35,615 |
-273,545 |
0 |
15,243 |
-28,561 |
-12,548 |
-135 |
增添固定資產 |
0 |
-446 |
-288 |
-618 |
-513 |
-138 |
-819 |
-12,006 |
-881 |
-5,517 |
-1,572 |
-2,692 |
-2,208 |
-1,323 |
-2,195 |
0 |
-1,510 |
-28,561 |
-117 |
-135 |
出售固定資產 |
-1,375 |
0 |
0 |
0 |
40 |
9 |
5 |
0 |
325 |
0 |
0 |
0 |
0 |
35,730 |
0 |
0 |
3 |
0 |
0 |
0 |
投資增加 |
0 |
0 |
-622 |
203 |
0 |
0 |
-2,631 |
-4,597 |
-4,850 |
-4,141 |
0 |
-29,822 |
-49,000 |
-211,806 |
-234,015 |
0 |
311 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
2,841 |
1,407 |
0 |
0 |
5,684 |
22,690 |
8,350 |
-4,156 |
0 |
2,592 |
0 |
0 |
107,665 |
0 |
21,136 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
2,067 |
5,569 |
2,178 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
18,500 |
22,500 |
11,000 |
4,000 |
其他 |
0 |
0 |
0 |
-2,067 |
-5,569 |
-13,030 |
0 |
15,000 |
0 |
-3,117 |
-520 |
-17,000 |
-35,238 |
141,784 |
-145,000 |
0 |
-23,197 |
-22,500 |
-23,431 |
-4,000 |
融資活動前之現金流量 |
4,360 |
-4,866 |
-19,462 |
-55,602 |
-554,556 |
-9,848 |
-83,571 |
-293,858 |
-52,553 |
-100,785 |
-58,492 |
-76,085 |
-131,145 |
-71,735 |
-291,857 |
-2,914 |
-7,641 |
-20,398 |
-8,215 |
-14,826 |
融資活動之現金流量 |
0 |
-1,926 |
-1,013 |
32,067 |
553,886 |
52,668 |
86,625 |
82,035 |
270,793 |
98,953 |
39,477 |
510 |
12,817 |
-40,610 |
478,091 |
42,693 |
85,393 |
40,665 |
8,972 |
14,133 |
新增貸款 |
0 |
0 |
608,386 |
36,145 |
556,440 |
1,653 |
20,000 |
30,912 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,000 |
償還貸款 |
0 |
-1,926 |
-609,399 |
-6,145 |
-8,123 |
-7,261 |
-11,604 |
-287 |
0 |
0 |
-373 |
-542 |
-497 |
-461 |
-523 |
-486 |
-36,161 |
-3,418 |
-2,028 |
-140 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22,500 |
18,200 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
-8,425 |
-2,600 |
0 |
0 |
0 |
0 |
0 |
-458,722 |
-13,000 |
-1,100 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
56,098 |
86,654 |
54,010 |
262,293 |
98,953 |
39,850 |
1,052 |
13,314 |
418,573 |
491,614 |
44,279 |
80,554 |
3,383 |
0 |
5,273 |
與關聯人士之現金流量 |
0 |
0 |
0 |
2,067 |
5,569 |
2,178 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
18,500 |
22,500 |
11,000 |
4,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
4,360 |
-6,792 |
-20,475 |
-23,535 |
-670 |
42,820 |
3,054 |
-211,823 |
218,240 |
-1,832 |
-19,015 |
-75,575 |
-118,328 |
-112,345 |
186,234 |
39,779 |
77,752 |
20,267 |
757 |
-693 |
年初之現金及現金等同項目 |
8,880 |
16,854 |
36,196 |
55,871 |
57,605 |
16,404 |
13,310 |
226,503 |
3,338 |
5,815 |
24,886 |
100,480 |
217,007 |
328,766 |
142,409 |
101,760 |
23,877 |
3,610 |
2,853 |
3,546 |
外匯兌換率變動之影響/(其他) |
-253 |
-1,182 |
1,133 |
3,860 |
-1,064 |
-1,619 |
40 |
-1,370 |
4,925 |
239 |
-56 |
-19 |
1,801 |
586 |
123 |
870 |
131 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
12,987 |
8,880 |
16,854 |
36,196 |
55,871 |
57,605 |
16,404 |
13,310 |
226,503 |
4,222 |
5,815 |
24,886 |
100,480 |
217,007 |
328,766 |
142,409 |
101,760 |
23,877 |
3,610 |
2,853 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|