|
上海青浦消防器材股份有限公司 - H股, 08115.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
2004-12 |
2003-12 |
2002-12 |
2002-06 |
經營活動之現金流量 |
10,073 |
12,350 |
10,200 |
-3,548 |
6,295 |
16,670 |
-1,486 |
-8,827 |
12,344 |
11,458 |
342 |
-1,572 |
2,933 |
-5,892 |
-127 |
2,141 |
428 |
-4,803 |
-1,534 |
10,430 |
4,082 |
62,276 |
投資回報及融資費用之現金流量 |
-259 |
-328 |
-472 |
-51 |
1,321 |
-1,432 |
-1,004 |
24 |
73 |
-26 |
-235 |
27 |
-772 |
-508 |
-521 |
-527 |
-736 |
-562 |
-531 |
-643 |
-748 |
-3,487 |
已收利息 |
167 |
146 |
46 |
29 |
37 |
48 |
30 |
24 |
392 |
248 |
64 |
27 |
31 |
1 |
2 |
3 |
4 |
10 |
8 |
14 |
15 |
80 |
已付利息 |
-426 |
-474 |
-160 |
-80 |
0 |
0 |
-464 |
0 |
0 |
0 |
0 |
0 |
-803 |
-509 |
-523 |
-530 |
-740 |
-572 |
-539 |
-657 |
-763 |
-3,567 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
-358 |
0 |
0 |
-196 |
-570 |
0 |
-319 |
-274 |
-299 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
1,284 |
-1,284 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-751 |
-975 |
-310 |
-586 |
-1,178 |
-1,262 |
-354 |
-1,571 |
-1,688 |
-1,331 |
-541 |
-83 |
0 |
0 |
0 |
0 |
515 |
-878 |
-1,688 |
-8,400 |
-2,812 |
-6,725 |
投資活動之現金流量 |
675 |
81,002 |
-12,031 |
1,501 |
-128 |
-330 |
-5,653 |
-68 |
-40 |
247 |
-813 |
-6,466 |
116 |
-442 |
86 |
-274 |
-316 |
-41 |
-14,764 |
1,397 |
-534 |
-34,597 |
增添固定資產 |
-1,344 |
-1,826 |
-155 |
-605 |
-274 |
-370 |
-820 |
-1,232 |
-533 |
-442 |
-925 |
-6,586 |
-13 |
-442 |
-32 |
-314 |
-322 |
-13,147 |
-1,951 |
-1,603 |
-782 |
-4,997 |
出售固定資產 |
55 |
12 |
451 |
1,679 |
5 |
4 |
0 |
209 |
90 |
439 |
112 |
397 |
129 |
0 |
118 |
40 |
6 |
293 |
0 |
0 |
0 |
266 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,068 |
0 |
0 |
0 |
0 |
-277 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
1,964 |
989 |
490 |
0 |
0 |
0 |
235 |
955 |
403 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
-150 |
-1,310 |
0 |
0 |
-7,800 |
0 |
240 |
255 |
-6,914 |
6,838 |
3,080 |
19,672 |
6,754 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-14,492 |
其他 |
0 |
81,977 |
-11,507 |
427 |
141 |
7,836 |
0 |
-240 |
-255 |
7,164 |
-6,838 |
-3,080 |
-19,672 |
-6,754 |
0 |
0 |
0 |
12,813 |
-12,813 |
3,000 |
248 |
-15,374 |
融資活動前之現金流量 |
9,738 |
92,049 |
-2,613 |
-2,684 |
6,310 |
13,646 |
-8,497 |
-10,442 |
10,689 |
10,348 |
-1,247 |
-8,094 |
2,277 |
-6,842 |
-562 |
1,340 |
-109 |
-6,284 |
-18,517 |
2,784 |
-12 |
17,467 |
融資活動之現金流量 |
-1,099 |
-1,644 |
6,704 |
-479 |
0 |
-7,800 |
-2,490 |
2,730 |
255 |
-6,914 |
6,838 |
3,080 |
9,022 |
6,754 |
-80 |
-820 |
0 |
0 |
21,425 |
-3,350 |
0 |
43,512 |
新增貸款 |
0 |
0 |
8,972 |
0 |
0 |
0 |
7,510 |
2,490 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,500 |
8,550 |
13,850 |
14,450 |
33,000 |
償還貸款 |
-1,099 |
-1,494 |
-958 |
-479 |
0 |
0 |
-10,000 |
0 |
0 |
0 |
0 |
0 |
-10,650 |
0 |
-80 |
-820 |
0 |
-8,500 |
-8,550 |
-17,200 |
-14,450 |
-42,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
21,425 |
0 |
0 |
67,004 |
與關聯人士之現金流量 |
0 |
-150 |
-1,310 |
0 |
0 |
-7,800 |
0 |
240 |
255 |
-6,914 |
6,838 |
3,080 |
19,672 |
6,754 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-14,492 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
8,639 |
90,405 |
4,091 |
-3,163 |
6,310 |
5,846 |
-10,987 |
-7,712 |
10,944 |
3,434 |
5,591 |
-5,014 |
11,299 |
-88 |
-642 |
520 |
-109 |
-6,284 |
2,908 |
-566 |
-12 |
60,979 |
年初之現金及現金等同項目 |
121,001 |
30,596 |
26,505 |
29,668 |
23,358 |
17,512 |
28,499 |
36,211 |
25,267 |
21,833 |
16,242 |
11,770 |
471 |
559 |
0 |
681 |
790 |
7,074 |
4,166 |
4,732 |
4,744 |
63,372 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,201 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
129,640 |
121,001 |
30,596 |
26,505 |
29,668 |
23,358 |
17,512 |
28,499 |
36,211 |
25,267 |
21,833 |
6,756 |
11,770 |
471 |
559 |
1,201 |
681 |
790 |
7,074 |
4,166 |
4,732 |
124,351 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
0 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|