|
佐力科創小額貸款股份有限公司 - H股, 06866.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
經營活動之現金流量 |
330,362 |
38,508 |
120,662 |
199,262 |
152,437 |
30,450 |
25,503 |
11,748 |
125,516 |
-433,805 |
-2,250 |
-190,959 |
投資回報及融資費用之現金流量 |
-92,201 |
-98,234 |
-48,293 |
-49,403 |
-193,657 |
-35,515 |
-36,132 |
-186,273 |
-8,576 |
-11,155 |
-41,041 |
-11,305 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付利息 |
-45,001 |
-34,434 |
-37,929 |
-41,367 |
-38,505 |
-35,515 |
-35,574 |
-21,073 |
-8,576 |
-8,311 |
-11,885 |
-11,305 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-47,200 |
-63,800 |
-10,364 |
-8,036 |
-155,152 |
0 |
-558 |
-165,200 |
0 |
-2,844 |
-29,156 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-45,414 |
-43,971 |
-50,382 |
-50,422 |
-59,762 |
-39,833 |
-40,111 |
-55,792 |
-32,460 |
-40,329 |
-17,559 |
-5,180 |
投資活動之現金流量 |
96 |
-26 |
118 |
-7,043 |
-7,835 |
12,139 |
15,557 |
-207,722 |
-241,287 |
149,463 |
-149,062 |
588 |
增添固定資產 |
-28 |
-36 |
-1,164 |
-6,029 |
-8,587 |
-15,657 |
-16,739 |
-16,643 |
-3,052 |
-701 |
-30 |
-46 |
出售固定資產 |
124 |
0 |
282 |
0 |
196 |
0 |
2 |
0 |
113 |
0 |
0 |
0 |
投資增加 |
0 |
0 |
0 |
-4,520 |
-2,516,372 |
-2,649,914 |
-5,529,781 |
-5,490,663 |
-238,348 |
-520,470 |
-2,062,610 |
-1,520,800 |
投資減少 |
0 |
10 |
1,000 |
3,506 |
2,516,928 |
2,677,710 |
5,567,992 |
5,301,584 |
0 |
670,634 |
1,913,578 |
1,521,434 |
與關聯人士之現金流量 |
-8,244 |
-2,600 |
-42,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
8,244 |
2,600 |
42,200 |
0 |
0 |
0 |
-5,917 |
-2,000 |
0 |
0 |
0 |
0 |
融資活動前之現金流量 |
192,843 |
-103,723 |
22,105 |
92,394 |
-108,817 |
-32,759 |
-35,183 |
-438,039 |
-156,807 |
-335,826 |
-209,912 |
-206,856 |
融資活動之現金流量 |
-191,840 |
78,720 |
-55,932 |
-69,422 |
122,501 |
37,233 |
43,214 |
385,000 |
214,892 |
279,214 |
271,400 |
216,892 |
新增貸款 |
337,204 |
684,577 |
496,988 |
603,224 |
943,641 |
769,541 |
260,000 |
150,000 |
100,000 |
245,000 |
211,000 |
194,000 |
償還貸款 |
-520,800 |
-603,257 |
-510,720 |
-672,646 |
-953,468 |
-732,308 |
-180,000 |
-150,000 |
-175,000 |
-241,000 |
-160,000 |
-100,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
73,939 |
0 |
173,184 |
425,000 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
-425,000 |
-175,000 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
313,764 |
288,000 |
220,400 |
122,892 |
與關聯人士之現金流量 |
-8,244 |
-2,600 |
-42,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
58,389 |
0 |
215,030 |
135,000 |
-23,872 |
-12,786 |
0 |
0 |
現金及等同現金之增加/(減少) |
1,003 |
-25,003 |
-33,827 |
22,972 |
13,684 |
4,474 |
8,031 |
-53,039 |
58,085 |
-56,612 |
61,488 |
10,036 |
年初之現金及現金等同項目 |
16,595 |
42,678 |
78,229 |
55,310 |
41,707 |
37,235 |
29,208 |
82,572 |
24,488 |
81,100 |
19,612 |
9,576 |
外匯兌換率變動之影響/(其他) |
-120 |
-1,080 |
-1,724 |
-53 |
-81 |
-2 |
-4 |
-325 |
-1 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
17,478 |
16,595 |
42,678 |
78,229 |
55,310 |
41,707 |
37,235 |
29,208 |
82,572 |
24,488 |
81,100 |
19,612 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|