|
青島港國際股份有限公司 - H股, 06198.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
經營活動之現金流量 |
7,710,515 |
7,416,701 |
4,576,832 |
5,079,121 |
4,220,130 |
3,595,425 |
2,981,631 |
1,809,271 |
2,241,696 |
1,144,371 |
117,861 |
702,324 |
投資回報及融資費用之現金流量 |
-2,569,234 |
-2,340,320 |
-2,482,614 |
-1,529,478 |
-2,731,749 |
-296,388 |
-1,050,087 |
-748,974 |
-518,932 |
-153,555 |
-847,722 |
-564,872 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
50,577 |
96,458 |
106,479 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-10,649 |
-1,756 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
852,929 |
55,712 |
473,203 |
已付股息 |
-2,569,234 |
-2,340,320 |
-2,482,614 |
-1,529,478 |
-2,731,749 |
-296,388 |
-1,050,087 |
-748,974 |
-518,932 |
-1,046,412 |
-998,136 |
-1,144,554 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,559,117 |
-1,183,690 |
-1,656,192 |
-1,474,125 |
-1,254,140 |
-1,304,421 |
-1,057,343 |
-850,470 |
-790,550 |
-345,580 |
-362,133 |
-296,813 |
投資活動之現金流量 |
-1,984,169 |
-795,417 |
2,191,644 |
-1,065,989 |
-1,976,065 |
-939,576 |
-1,742,230 |
-7,068,630 |
-3,158,056 |
-3,662,068 |
-605,914 |
-1,704,707 |
增添固定資產 |
-2,714,221 |
-2,956,796 |
-2,514,167 |
-2,987,862 |
-2,324,441 |
-2,952,122 |
-2,623,248 |
-2,500,414 |
-2,081,142 |
-587,167 |
-1,874,780 |
-1,830,343 |
出售固定資產 |
55,602 |
32,267 |
78,663 |
23,188 |
13,963 |
380,905 |
169,532 |
46,985 |
18,420 |
61,930 |
1,049,151 |
301,590 |
投資增加 |
-2,970,038 |
-10,297,909 |
-15,231,369 |
-28,259,518 |
-37,948,844 |
-15,265,537 |
-7,422,422 |
-3,515,737 |
-2,444,850 |
-574,941 |
-419,630 |
-76,000 |
投資減少 |
2,756,496 |
10,394,510 |
20,814,758 |
31,113,670 |
37,708,119 |
14,518,328 |
9,182,913 |
3,363,665 |
3,314,934 |
104,959 |
0 |
0 |
與關聯人士之現金流量 |
111,083 |
14,450 |
102,940 |
97,400 |
542,721 |
765,350 |
0 |
0 |
0 |
4,225,878 |
-153,899 |
32,830 |
其他 |
776,909 |
2,018,061 |
-1,059,181 |
-1,052,867 |
32,417 |
1,613,500 |
-1,049,005 |
-4,463,129 |
-1,965,418 |
-6,892,727 |
793,244 |
-132,784 |
融資活動前之現金流量 |
1,597,994 |
3,097,274 |
2,629,670 |
1,009,530 |
-1,741,825 |
1,055,040 |
-868,029 |
-6,858,803 |
-2,225,842 |
-3,016,832 |
-1,697,908 |
-1,864,068 |
融資活動之現金流量 |
-482,985 |
-2,351,985 |
-481,515 |
1,113,070 |
1,709,766 |
-3,457,684 |
4,535,591 |
4,833,349 |
2,449,112 |
6,263,643 |
2,145,965 |
386,957 |
新增貸款 |
862,797 |
1,731,028 |
3,681,336 |
676,732 |
1,502,512 |
2,520,031 |
563,047 |
531,123 |
390,385 |
0 |
610,000 |
0 |
償還貸款 |
-1,069,083 |
-2,498,522 |
-4,898,436 |
-764,569 |
-2,955,450 |
-2,406,854 |
-475,576 |
-40,000 |
-10,350 |
-170,000 |
0 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,500,000 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,207,765 |
1,560,614 |
0 |
與關聯人士之現金流量 |
111,083 |
14,450 |
102,940 |
97,400 |
542,721 |
765,350 |
0 |
0 |
0 |
4,225,878 |
-153,899 |
32,830 |
其他 |
-387,782 |
-1,598,941 |
632,645 |
1,103,507 |
2,619,983 |
-4,336,211 |
4,448,120 |
842,226 |
2,069,077 |
0 |
129,250 |
354,127 |
現金及等同現金之增加/(減少) |
1,115,010 |
745,289 |
2,148,155 |
2,122,599 |
-32,059 |
-2,402,643 |
3,667,562 |
-2,025,454 |
223,270 |
3,246,811 |
448,057 |
-1,477,111 |
年初之現金及現金等同項目 |
9,021,245 |
8,247,817 |
6,116,634 |
3,998,246 |
4,014,279 |
6,362,940 |
2,747,488 |
4,762,468 |
4,534,822 |
1,293,143 |
829,255 |
2,306,364 |
外匯兌換率變動之影響/(其他) |
-4,206 |
28,139 |
-16,972 |
-44,808 |
16,026 |
53,982 |
-52,110 |
10,475 |
4,376 |
-5,132 |
-24 |
2 |
年終之現金及現金等同項目 |
10,132,049 |
9,021,245 |
8,247,817 |
6,076,037 |
3,998,246 |
4,014,279 |
6,362,940 |
2,747,488 |
4,762,468 |
4,534,822 |
1,277,288 |
829,255 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|