|
大成食品(亞洲)有限公司, 03999.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2005-12 |
2004-12 |
經營活動之現金流量 |
353,201 |
258,083 |
583,715 |
399,999 |
-65,274 |
438,170 |
223,048 |
176,857 |
128,846 |
122,615 |
261,669 |
263,974 |
210,755 |
33,190 |
57,939 |
25,415 |
14,741 |
16,837 |
投資回報及融資費用之現金流量 |
-44,417 |
-50,882 |
-60,750 |
-67,210 |
-52,057 |
-75,827 |
-113,442 |
-38,546 |
-42,273 |
-22,665 |
-137,683 |
-76,031 |
-51,587 |
-5,564 |
-3,145 |
-2,889 |
-3,338 |
-1,771 |
已收利息 |
13,723 |
14,960 |
12,420 |
11,168 |
6,866 |
4,018 |
3,535 |
5,411 |
4,636 |
7,498 |
3,198 |
3,726 |
2,908 |
1,583 |
1,623 |
1,198 |
315 |
422 |
已付利息 |
-11,278 |
-21,684 |
-31,565 |
-45,948 |
-35,182 |
-42,373 |
-46,573 |
-23,750 |
-25,718 |
-19,490 |
-21,463 |
-19,484 |
-15,454 |
-1,810 |
-5,068 |
-4,237 |
-2,753 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
300 |
150 |
100 |
550 |
已付股息 |
-46,862 |
-44,158 |
-41,605 |
-32,430 |
-23,741 |
-37,472 |
-70,404 |
-20,207 |
-21,191 |
-10,673 |
-119,418 |
-60,273 |
-39,041 |
-5,337 |
0 |
0 |
-1,000 |
-2,743 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-12,037 |
-21,564 |
-53,588 |
-26,519 |
-21,945 |
-27,074 |
-35,128 |
-31,148 |
-37,101 |
-14,706 |
-31,417 |
-33,316 |
-27,203 |
-3,984 |
-5,661 |
-2,844 |
-944 |
-612 |
投資活動之現金流量 |
-361,451 |
-159,663 |
-120,690 |
-85,980 |
-211,770 |
-227,672 |
-57,664 |
-167,712 |
-249,370 |
-274,799 |
-235,927 |
-166,870 |
-152,549 |
-29,016 |
-55,992 |
-41,801 |
-6,257 |
-7,960 |
增添固定資產 |
-375,213 |
-206,458 |
-152,782 |
-119,478 |
-235,277 |
-283,411 |
-128,229 |
-170,197 |
-257,411 |
-218,814 |
-213,633 |
-155,703 |
-144,940 |
-28,875 |
-61,172 |
-37,791 |
-5,959 |
-5,371 |
出售固定資產 |
13,762 |
21,469 |
7,040 |
22,266 |
29,246 |
13,739 |
41,912 |
4,433 |
8,041 |
14,131 |
6,429 |
20,845 |
8,131 |
830 |
2,474 |
359 |
223 |
337 |
投資增加 |
0 |
0 |
-6,000 |
0 |
-7,798 |
-6,000 |
-8,323 |
-1,948 |
0 |
-70,116 |
-28,723 |
-32,012 |
-15,740 |
-325 |
481 |
0 |
0 |
-505 |
投資減少 |
0 |
25,326 |
31,052 |
11,232 |
2,059 |
48,000 |
36,976 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,228 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-5,032 |
0 |
6,796 |
-390 |
240 |
14,281 |
0 |
0 |
0 |
0 |
0 |
-5,033 |
5,033 |
0 |
679 |
-4,511 |
4,103 |
2,361 |
其他 |
5,032 |
0 |
-6,796 |
390 |
-240 |
-14,281 |
0 |
0 |
0 |
0 |
0 |
5,033 |
-5,033 |
-646 |
318 |
142 |
-4,624 |
-4,782 |
融資活動前之現金流量 |
-64,704 |
25,974 |
348,687 |
220,290 |
-351,046 |
107,597 |
16,814 |
-60,549 |
-199,898 |
-189,555 |
-143,358 |
-12,243 |
-20,584 |
-5,374 |
-6,859 |
-22,119 |
4,202 |
6,494 |
融資活動之現金流量 |
-29,580 |
-35,062 |
-68,507 |
-262,043 |
226,994 |
98,006 |
-224,096 |
133,974 |
73,585 |
177,175 |
239,986 |
144,893 |
80,871 |
-779 |
-31,250 |
99,100 |
-3,648 |
2,501 |
新增貸款 |
698,776 |
980,814 |
4,257,739 |
751,706 |
1,167,376 |
2,033,484 |
735,783 |
616,477 |
1,143,842 |
697,464 |
818,963 |
949,001 |
523,927 |
43,222 |
67,413 |
81,937 |
49,063 |
31,522 |
償還貸款 |
-723,324 |
-1,015,876 |
-4,333,042 |
-1,013,596 |
-940,622 |
-1,949,759 |
-959,879 |
-482,561 |
-1,070,257 |
-515,899 |
-582,229 |
-799,528 |
-454,274 |
-43,481 |
-99,342 |
-67,379 |
-56,814 |
-31,382 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
58 |
0 |
0 |
3,252 |
453 |
715 |
72 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-5,032 |
0 |
6,796 |
-390 |
240 |
14,281 |
0 |
0 |
0 |
0 |
0 |
-5,033 |
5,033 |
0 |
679 |
-4,511 |
4,103 |
2,361 |
其他 |
0 |
0 |
0 |
237 |
0 |
0 |
0 |
0 |
0 |
-4,390 |
0 |
0 |
5,470 |
-592 |
0 |
89,053 |
0 |
0 |
現金及等同現金之增加/(減少) |
-94,284 |
-9,088 |
280,180 |
-41,753 |
-124,052 |
205,603 |
-207,282 |
73,425 |
-126,313 |
-12,380 |
96,628 |
132,650 |
60,287 |
-6,153 |
-38,109 |
76,981 |
554 |
8,995 |
年初之現金及現金等同項目 |
625,059 |
631,370 |
370,102 |
408,721 |
526,568 |
327,539 |
530,151 |
459,443 |
590,126 |
610,411 |
512,110 |
408,973 |
368,244 |
60,429 |
97,640 |
19,696 |
17,861 |
8,866 |
外匯兌換率變動之影響/(其他) |
1,499 |
2,777 |
-18,912 |
3,134 |
6,205 |
-6,574 |
4,670 |
-2,717 |
-4,370 |
-7,905 |
1,673 |
-29,513 |
-19,558 |
-345 |
898 |
963 |
0 |
0 |
年終之現金及現金等同項目 |
532,274 |
625,059 |
631,370 |
370,102 |
408,721 |
526,568 |
327,539 |
530,151 |
459,443 |
590,126 |
610,411 |
512,110 |
408,973 |
53,931 |
60,429 |
97,640 |
18,415 |
17,861 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|