|
中集安瑞科控股有限公司, 03899.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
1,007,568 |
1,835,066 |
1,047,985 |
1,278,429 |
743,405 |
1,243,446 |
1,380,277 |
997,422 |
509,673 |
394,424 |
831,818 |
655,454 |
21,984 |
80,682 |
92,457 |
投資回報及融資費用之現金流量 |
-282,346 |
-185,412 |
-54,668 |
-217,517 |
-308,110 |
-196,044 |
-124,654 |
-121,072 |
4,112 |
2,858 |
-18,806 |
-99,707 |
-7,636 |
-1,400 |
-5,856 |
已收利息 |
11,745 |
17,229 |
27,481 |
41,313 |
19,539 |
16,801 |
16,740 |
16,112 |
17,172 |
14,848 |
3,289 |
24,588 |
3,534 |
3,674 |
2,448 |
已付利息 |
-48,731 |
-71,155 |
-80,127 |
-93,708 |
-26,956 |
-32,374 |
-35,401 |
-20,303 |
-13,060 |
-11,990 |
-22,095 |
-88,879 |
-11,170 |
-5,074 |
-8,304 |
已收股息 |
2,664 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-248,024 |
-131,486 |
-2,022 |
-165,122 |
-300,693 |
-180,471 |
-105,993 |
-116,881 |
0 |
0 |
0 |
-35,416 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-146,023 |
-245,170 |
-196,338 |
-198,686 |
-78,658 |
-169,970 |
-243,677 |
-140,718 |
-156,546 |
-88,727 |
-43,548 |
-121,503 |
-4,004 |
-5,977 |
-1,480 |
投資活動之現金流量 |
-565,168 |
-628,625 |
-534,835 |
-687,360 |
-1,572,105 |
-318,805 |
-329,830 |
-742,570 |
-524,895 |
-157,077 |
-200,817 |
-266,592 |
-39,220 |
-134,719 |
-21,794 |
增添固定資產 |
-426,333 |
-286,711 |
-172,532 |
-117,315 |
-209,401 |
-387,862 |
-301,221 |
-427,882 |
-334,536 |
-137,880 |
-158,576 |
-214,533 |
-69,809 |
-135,464 |
-21,799 |
出售固定資產 |
129,697 |
32,355 |
14,179 |
3,883 |
4,896 |
27,060 |
1,876 |
4,143 |
554 |
1,870 |
13,230 |
4,618 |
42,086 |
745 |
5 |
投資增加 |
-184,833 |
-132,739 |
-550,008 |
-118,188 |
-208,232 |
-2,057 |
-2,000 |
-302,332 |
-65,375 |
0 |
-37,278 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
8,000 |
0 |
0 |
1,685 |
3,945 |
3,623 |
8,974 |
0 |
0 |
0 |
與關聯人士之現金流量 |
191,902 |
-34,002 |
-768,993 |
185,000 |
580,000 |
-275,812 |
155,379 |
20,000 |
0 |
0 |
0 |
-17,938 |
0 |
0 |
-9,679 |
其他 |
-275,601 |
-207,528 |
942,519 |
-640,740 |
-1,739,368 |
311,866 |
-183,864 |
-36,499 |
-127,223 |
-25,012 |
-21,816 |
-47,713 |
-11,497 |
0 |
9,679 |
融資活動前之現金流量 |
14,031 |
775,859 |
262,144 |
174,866 |
-1,215,468 |
558,627 |
682,116 |
-6,938 |
-167,656 |
151,478 |
568,647 |
167,652 |
-28,876 |
-61,413 |
63,327 |
融資活動之現金流量 |
-406,661 |
-147,825 |
-889,080 |
642,237 |
1,520,270 |
-376,669 |
-96,096 |
-73,914 |
373,425 |
-78,020 |
-66,240 |
-205,495 |
-4,884 |
42,733 |
218,421 |
新增貸款 |
725,866 |
1,134,576 |
387,865 |
874,916 |
1,141,311 |
409,020 |
461,150 |
1,090,239 |
1,202,958 |
39,769 |
440,675 |
1,481,969 |
251,761 |
167,733 |
140,000 |
償還貸款 |
-1,370,349 |
-1,412,708 |
-523,418 |
-420,341 |
-212,117 |
-492,666 |
-747,071 |
-1,202,939 |
-829,533 |
-117,584 |
-492,685 |
-1,669,526 |
-276,736 |
-125,000 |
-147,860 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
45,920 |
164,309 |
15,466 |
2,662 |
11,076 |
-17,211 |
34,446 |
18,786 |
0 |
0 |
0 |
0 |
20,092 |
0 |
235,960 |
與關聯人士之現金流量 |
191,902 |
-34,002 |
-768,993 |
185,000 |
580,000 |
-275,812 |
155,379 |
20,000 |
0 |
0 |
0 |
-17,938 |
0 |
0 |
-9,679 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-205 |
-14,230 |
0 |
-1 |
0 |
0 |
現金及等同現金之增加/(減少) |
-392,630 |
628,034 |
-626,936 |
817,103 |
304,802 |
181,958 |
586,020 |
-80,852 |
205,769 |
73,458 |
502,407 |
-37,843 |
-33,760 |
-18,680 |
281,748 |
年初之現金及現金等同項目 |
2,930,271 |
2,259,890 |
2,919,014 |
2,035,950 |
1,683,210 |
1,541,284 |
969,721 |
992,130 |
811,874 |
783,697 |
278,422 |
328,624 |
292,707 |
313,066 |
31,527 |
外匯兌換率變動之影響/(其他) |
-2,889 |
42,347 |
-32,188 |
63,847 |
47,938 |
-40,032 |
-14,661 |
42,030 |
-25,513 |
-51,469 |
2,868 |
-12,359 |
-1,756 |
-1,679 |
-209 |
年終之現金及現金等同項目 |
2,534,752 |
2,930,271 |
2,259,890 |
2,916,900 |
2,035,950 |
1,683,210 |
1,541,080 |
953,308 |
992,130 |
805,686 |
783,697 |
278,422 |
257,192 |
292,707 |
313,066 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|