|
大成糖業控股有限公司, 03889.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-20,100 |
22,011 |
47,694 |
56,612 |
-103,057 |
11,513 |
323,725 |
356,655 |
72,916 |
142,848 |
-36,816 |
12,358 |
366,701 |
245,267 |
69,124 |
-33,865 |
投資回報及融資費用之現金流量 |
-25,308 |
-54,611 |
-60,873 |
-48,920 |
-47,729 |
-64,447 |
-77,299 |
-94,753 |
-117,124 |
-78,108 |
-62,178 |
-33,427 |
-28,911 |
-14,866 |
-12,580 |
-5,427 |
已收利息 |
251 |
427 |
960 |
788 |
722 |
913 |
2,139 |
2,502 |
2,989 |
1,620 |
933 |
805 |
10,326 |
9,490 |
846 |
261 |
已付利息 |
-25,559 |
-55,038 |
-61,833 |
-49,708 |
-48,451 |
-65,360 |
-79,438 |
-97,255 |
-127,749 |
-73,682 |
-51,617 |
-34,232 |
-39,237 |
-24,356 |
-13,426 |
-5,688 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7,636 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-6,046 |
-11,494 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-349 |
-864 |
-3,471 |
-3,142 |
-1,790 |
-7,675 |
-9,405 |
-9,069 |
-21,868 |
-12,701 |
-26,912 |
-15,112 |
-11,960 |
-27,227 |
-4,627 |
-16,843 |
投資活動之現金流量 |
104,337 |
-18,549 |
-28,414 |
-87,918 |
-20,869 |
-14,660 |
96,083 |
-54,051 |
-28,634 |
-213,096 |
-26,704 |
-133,432 |
-427,115 |
-70,389 |
-70,322 |
-212,340 |
增添固定資產 |
-9,813 |
-18,652 |
-23,479 |
-89,113 |
-52,646 |
-17,632 |
-54,327 |
-78,457 |
-95,298 |
-203,510 |
-26,983 |
-31,678 |
-141,109 |
-72,076 |
-71,818 |
-212,352 |
出售固定資產 |
1,791 |
328 |
319 |
1,503 |
0 |
2,972 |
7,778 |
2,355 |
4,430 |
0 |
1,535 |
787 |
584 |
1,687 |
1,496 |
12 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-22,658 |
64,241 |
7,814 |
0 |
-94,805 |
-286,590 |
0 |
0 |
0 |
投資減少 |
-1 |
0 |
0 |
0 |
0 |
0 |
22,658 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-35,345 |
8,701 |
-5,776 |
-67,683 |
237,595 |
74,619 |
-254,775 |
131,372 |
180,533 |
-13,284 |
-25,498 |
-140,968 |
-23,953 |
-243,847 |
-29,787 |
12,290 |
其他 |
147,705 |
-8,926 |
522 |
67,375 |
-205,818 |
-74,619 |
374,749 |
-86,663 |
-182,540 |
-4,116 |
24,242 |
133,232 |
23,953 |
243,847 |
29,787 |
-12,290 |
融資活動前之現金流量 |
58,580 |
-52,013 |
-45,064 |
-83,368 |
-173,445 |
-75,269 |
333,104 |
198,782 |
-94,710 |
-161,057 |
-152,610 |
-169,613 |
-101,285 |
132,785 |
-18,405 |
-268,475 |
融資活動之現金流量 |
-69,053 |
63,203 |
-100,859 |
130,640 |
233,803 |
-52,248 |
-554,912 |
-356,528 |
128,669 |
223,412 |
220,271 |
41,914 |
-417,211 |
720,796 |
-8,252 |
36,157 |
新增貸款 |
305,618 |
757,857 |
759,342 |
652,644 |
596,429 |
178,750 |
1,071,250 |
1,002,367 |
2,006,292 |
802,512 |
416,092 |
520,224 |
362,921 |
545,833 |
72,516 |
35,405 |
償還貸款 |
-339,326 |
-782,788 |
-816,095 |
-413,218 |
-624,405 |
-281,220 |
-1,371,387 |
-1,490,267 |
-2,058,156 |
-566,341 |
-354,023 |
-341,573 |
-756,179 |
-238,289 |
-50,981 |
-11,538 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
525 |
183,700 |
4,231 |
0 |
657,099 |
0 |
0 |
與關聯人士之現金流量 |
-35,345 |
8,701 |
-5,776 |
-67,683 |
237,595 |
74,619 |
-254,775 |
131,372 |
180,533 |
-13,284 |
-25,498 |
-140,968 |
-23,953 |
-243,847 |
-29,787 |
12,290 |
其他 |
0 |
79,433 |
-38,330 |
-41,103 |
24,184 |
-24,397 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-10,473 |
11,190 |
-145,923 |
47,272 |
60,358 |
-127,517 |
-221,808 |
-157,746 |
33,959 |
62,355 |
67,661 |
-127,699 |
-518,496 |
853,581 |
-26,657 |
-232,318 |
年初之現金及現金等同項目 |
30,820 |
20,120 |
173,697 |
116,972 |
61,106 |
189,935 |
412,910 |
557,551 |
496,816 |
377,559 |
296,556 |
423,113 |
887,595 |
43,153 |
66,146 |
298,308 |
外匯兌換率變動之影響/(其他) |
934 |
-490 |
-7,654 |
9,453 |
-4,492 |
-1,312 |
-1,167 |
13,105 |
26,776 |
56,902 |
13,342 |
1,142 |
54,014 |
8,865 |
3,664 |
156 |
年終之現金及現金等同項目 |
21,281 |
30,820 |
20,120 |
173,697 |
116,972 |
61,106 |
189,935 |
412,910 |
557,551 |
496,816 |
377,559 |
296,556 |
423,113 |
905,599 |
43,153 |
66,146 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|