|
德普科技發展有限公司, 03823.HK - 綜合現金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-93,774 |
-90,855 |
-14,644 |
121,064 |
-122,458 |
74,483 |
-31,308 |
62,674 |
8,126 |
41,913 |
37,355 |
8,969 |
投資回報及融資費用之現金流量 |
955 |
691 |
-5,902 |
-15,994 |
-32,842 |
-16,891 |
-7,864 |
-5,997 |
-20,121 |
-48,621 |
-41,603 |
-15,833 |
已收利息 |
994 |
913 |
24 |
707 |
2,788 |
1,298 |
1,729 |
725 |
2,689 |
1,763 |
1,064 |
1,746 |
已付利息 |
-39 |
-222 |
-5,926 |
-16,701 |
-35,630 |
-18,189 |
-9,593 |
-6,722 |
-8,712 |
-8,194 |
-7,821 |
-8,365 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-14,098 |
-42,190 |
-34,846 |
-9,214 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-74 |
6,716 |
-15,160 |
-3,877 |
-5,218 |
116 |
-2,012 |
-817 |
-3,501 |
-7,239 |
-4,739 |
-618 |
投資活動之現金流量 |
-4,231 |
29,466 |
-65,323 |
-134,409 |
43,682 |
-358,335 |
-22,241 |
-61,137 |
-81,411 |
-35,687 |
15,590 |
-11,656 |
增添固定資產 |
-10,141 |
-16,863 |
-22,156 |
-21,879 |
-22,942 |
-92,758 |
-27,923 |
-25,346 |
-57,553 |
-35,396 |
-5,989 |
-12,050 |
出售固定資產 |
15 |
252 |
266 |
950 |
1,393 |
158 |
7 |
259 |
92 |
0 |
3,608 |
680 |
投資增加 |
-4,433 |
-32,075 |
-31,668 |
0 |
0 |
-264,535 |
-52,576 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
3,716 |
59,075 |
0 |
-14,810 |
65,231 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-33,660 |
2,400 |
180,929 |
4,018 |
635 |
1,369 |
1,718 |
17,804 |
18,282 |
其他 |
6,612 |
19,077 |
-11,765 |
-65,010 |
-2,400 |
-182,129 |
54,233 |
-36,685 |
-25,319 |
-2,009 |
167 |
-18,568 |
融資活動前之現金流量 |
-97,124 |
-53,982 |
-101,029 |
-33,216 |
-116,836 |
-300,627 |
-63,425 |
-5,277 |
-96,907 |
-49,634 |
6,603 |
-19,138 |
融資活動之現金流量 |
51,982 |
136,902 |
90,562 |
13,412 |
153,657 |
295,973 |
73,890 |
-19,055 |
24,329 |
138,105 |
-17,834 |
18,960 |
新增貸款 |
0 |
0 |
13,985 |
3,324 |
423,685 |
243,963 |
211,822 |
195,000 |
3,000 |
2,000 |
0 |
678 |
償還貸款 |
-576 |
-11,780 |
-6,434 |
-12,933 |
-332,510 |
-231,822 |
-130,000 |
-191,000 |
0 |
0 |
-24,728 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
84,000 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
-6,000 |
-70,272 |
-52,980 |
-20,433 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
52,558 |
0 |
76,969 |
126,953 |
82,234 |
40,418 |
0 |
19,410 |
0 |
153,387 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-33,660 |
2,400 |
180,929 |
4,018 |
635 |
1,369 |
1,718 |
17,804 |
18,282 |
其他 |
0 |
148,682 |
12,042 |
0 |
30,828 |
-1,082 |
-11,950 |
-43,100 |
19,960 |
-19,000 |
-10,910 |
0 |
現金及等同現金之增加/(減少) |
-45,142 |
82,920 |
-10,467 |
-19,804 |
36,821 |
-4,654 |
10,465 |
-24,332 |
-72,578 |
88,471 |
-11,231 |
-178 |
年初之現金及現金等同項目 |
128,579 |
33,351 |
42,520 |
65,116 |
30,449 |
34,799 |
24,265 |
48,593 |
121,171 |
34,760 |
45,991 |
46,169 |
外匯兌換率變動之影響/(其他) |
15,252 |
12,308 |
1,298 |
-2,792 |
-2,154 |
304 |
69 |
4 |
0 |
-2,060 |
0 |
0 |
年終之現金及現金等同項目 |
98,689 |
128,579 |
33,351 |
42,520 |
65,116 |
30,449 |
34,799 |
24,265 |
48,593 |
121,171 |
34,760 |
45,991 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|