|
中國織材控股有限公司, 03778.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
121,274 |
323,585 |
104,029 |
132,813 |
132,349 |
24,981 |
111,765 |
49,847 |
184,466 |
100,619 |
-7,444 |
112,562 |
投資回報及融資費用之現金流量 |
-48,045 |
-38,306 |
-49,388 |
-39,287 |
-44,499 |
-23,915 |
-20,501 |
-28,756 |
-101,243 |
-54,552 |
-6,215 |
-18,658 |
已收利息 |
1,433 |
959 |
1,118 |
827 |
1,524 |
930 |
686 |
1,516 |
878 |
1,006 |
1,926 |
1,722 |
已付利息 |
-32,690 |
-39,265 |
-50,506 |
-39,969 |
-46,281 |
-16,909 |
-13,191 |
-13,748 |
-16,321 |
-12,658 |
-8,141 |
-6,080 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-16,788 |
0 |
0 |
0 |
0 |
-7,936 |
-7,996 |
-16,524 |
-85,800 |
-42,900 |
0 |
-14,300 |
其他 |
0 |
0 |
0 |
-145 |
258 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-9,323 |
-9,050 |
-9,522 |
7,667 |
-225 |
-5,459 |
-8,447 |
-14,661 |
0 |
0 |
0 |
0 |
投資活動之現金流量 |
9,960 |
-72,703 |
-74,585 |
-85,977 |
-184,148 |
-53,410 |
-105,953 |
-90,201 |
-53,572 |
-6,563 |
114 |
-181,994 |
增添固定資產 |
-8,110 |
-48,244 |
-44,683 |
-78,109 |
-37,771 |
-65,244 |
-99,775 |
-108,506 |
-19,658 |
-28,310 |
-37,242 |
-98,848 |
出售固定資產 |
407 |
1,982 |
134 |
0 |
0 |
334 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
-18,200 |
0 |
-44,000 |
0 |
-134,451 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
-122,000 |
122,000 |
17,150 |
17,150 |
0 |
0 |
0 |
0 |
-5,000 |
-20,900 |
-10,000 |
其他 |
35,863 |
95,559 |
-108,036 |
-25,018 |
-29,076 |
11,500 |
-6,178 |
18,305 |
-33,914 |
26,747 |
58,256 |
-73,146 |
融資活動前之現金流量 |
73,866 |
203,526 |
-29,466 |
15,216 |
-96,523 |
-57,803 |
-23,136 |
-83,771 |
29,651 |
39,504 |
-13,545 |
-88,090 |
融資活動之現金流量 |
14,171 |
-213,774 |
-6,181 |
37,045 |
-28,984 |
166,289 |
-10,552 |
-8,746 |
41,243 |
27,846 |
33,488 |
109,340 |
新增貸款 |
452,420 |
420,250 |
596,435 |
592,415 |
545,400 |
341,421 |
212,403 |
267,539 |
329,230 |
289,837 |
271,649 |
100,900 |
償還貸款 |
-438,249 |
-511,524 |
-587,708 |
-528,667 |
-571,496 |
-255,365 |
-222,362 |
-283,019 |
-422,395 |
-246,702 |
-141,820 |
-97,675 |
定息/債項工具融資 |
0 |
0 |
0 |
136,588 |
0 |
0 |
0 |
0 |
0 |
0 |
26,025 |
124,400 |
償還定息/債項工具 |
0 |
0 |
-137,408 |
-200,000 |
0 |
0 |
0 |
0 |
0 |
-26,025 |
-124,400 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
78,976 |
0 |
6,922 |
134,408 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
-122,000 |
122,000 |
17,150 |
17,150 |
0 |
0 |
0 |
0 |
-5,000 |
-20,900 |
-10,000 |
其他 |
0 |
-500 |
500 |
19,559 |
-20,038 |
1,257 |
-593 |
-188 |
0 |
15,736 |
22,934 |
-8,285 |
現金及等同現金之增加/(減少) |
88,037 |
-10,248 |
-35,647 |
52,261 |
-125,507 |
108,486 |
-33,688 |
-92,517 |
70,894 |
67,350 |
19,943 |
21,250 |
年初之現金及現金等同項目 |
47,548 |
57,796 |
93,443 |
41,182 |
166,689 |
58,203 |
91,891 |
184,408 |
113,514 |
46,164 |
26,221 |
4,971 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
135,585 |
47,548 |
57,796 |
93,443 |
41,182 |
166,689 |
58,203 |
91,891 |
184,408 |
113,514 |
46,164 |
26,221 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|