|
上海小南国控股有限公司, 03666.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
經營活動之現金流量 |
47,564 |
152,112 |
160,936 |
243,977 |
196,048 |
220,067 |
100,055 |
154,068 |
209,095 |
179,136 |
153,677 |
55,838 |
投資回報及融資費用之現金流量 |
1,956 |
-49,991 |
-35,635 |
-12,814 |
-9,890 |
-15,292 |
-4,244 |
-41,828 |
-49,022 |
-13,941 |
-11,178 |
-1,996 |
已收利息 |
3,471 |
6,156 |
1,082 |
5,130 |
4,133 |
3,797 |
1,976 |
5,363 |
4,368 |
374 |
444 |
210 |
已付利息 |
-1,156 |
-5,420 |
-13,888 |
-17,944 |
-14,023 |
-12,357 |
-6,220 |
-6,800 |
-8,992 |
-2,560 |
-3,446 |
-2,206 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
2,652 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-359 |
-50,727 |
-22,829 |
0 |
0 |
-9,384 |
0 |
-40,391 |
-44,398 |
-11,755 |
-8,176 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,036 |
-19,026 |
-19,238 |
-17,093 |
-16,581 |
-20,150 |
-21,241 |
-42,066 |
-37,869 |
-33,224 |
-30,330 |
-28,385 |
投資活動之現金流量 |
-10,423 |
37,655 |
40,393 |
-145,972 |
-354,372 |
-293,404 |
-166,705 |
-207,895 |
-233,339 |
-250,608 |
-120,790 |
-59,110 |
增添固定資產 |
-11,519 |
-15,766 |
-43,454 |
-38,471 |
-136,260 |
-168,600 |
-173,929 |
-187,855 |
-230,801 |
-247,693 |
-125,859 |
-59,171 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
8,343 |
0 |
235 |
0 |
211 |
61 |
投資增加 |
0 |
-4,843 |
-4,152 |
-104,703 |
-1,789 |
-83,929 |
0 |
-20,000 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
58,968 |
63,606 |
-3,542 |
625 |
1,000 |
0 |
1,000 |
0 |
0 |
4,858 |
0 |
與關聯人士之現金流量 |
0 |
237 |
6,086 |
0 |
0 |
2,548 |
2,029 |
5,000 |
0 |
0 |
0 |
0 |
其他 |
1,096 |
-941 |
18,307 |
744 |
-216,948 |
-44,423 |
-3,148 |
-6,040 |
-2,773 |
-2,915 |
0 |
0 |
融資活動前之現金流量 |
38,061 |
120,750 |
146,456 |
68,098 |
-184,795 |
-108,779 |
-92,135 |
-137,721 |
-111,135 |
-118,637 |
-8,621 |
-33,653 |
融資活動之現金流量 |
-80,843 |
-370,390 |
-20,736 |
-1,235 |
251,927 |
17,103 |
36,131 |
51,441 |
349,921 |
207,043 |
20,000 |
37,952 |
新增貸款 |
56,775 |
0 |
45,161 |
280,116 |
321,000 |
259,774 |
238,664 |
327,987 |
158,889 |
213,782 |
100,000 |
70,000 |
償還貸款 |
-120,618 |
-370,046 |
-213,493 |
-205,855 |
-318,139 |
-165,219 |
-205,759 |
-281,546 |
-169,560 |
-126,316 |
-80,000 |
-32,048 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
704 |
27,978 |
229,066 |
0 |
3,908 |
0 |
360,592 |
129,840 |
0 |
0 |
與關聯人士之現金流量 |
0 |
237 |
6,086 |
0 |
0 |
2,548 |
2,029 |
5,000 |
0 |
0 |
0 |
0 |
其他 |
-17,000 |
-581 |
140,806 |
-103,474 |
20,000 |
-80,000 |
-2,711 |
0 |
0 |
-10,263 |
0 |
0 |
現金及等同現金之增加/(減少) |
-42,782 |
-249,640 |
125,720 |
66,863 |
67,132 |
-91,676 |
-56,004 |
-86,280 |
238,786 |
88,406 |
11,379 |
4,299 |
年初之現金及現金等同項目 |
158,548 |
411,998 |
305,224 |
233,390 |
169,024 |
269,305 |
324,499 |
416,797 |
179,956 |
92,661 |
81,482 |
77,210 |
外匯兌換率變動之影響/(其他) |
-2,566 |
-3,810 |
-18,946 |
4,971 |
-2,766 |
-8,605 |
810 |
-6,018 |
-1,945 |
-1,111 |
-200 |
-27 |
年終之現金及現金等同項目 |
113,200 |
158,548 |
411,998 |
305,224 |
233,390 |
169,024 |
269,305 |
324,499 |
416,797 |
179,956 |
92,661 |
81,482 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|