|
天津港發展控股有限公司, 03382.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
3,071,398 |
2,748,014 |
2,833,957 |
2,416,553 |
3,342,301 |
3,517,461 |
2,954,027 |
1,783,824 |
2,552,007 |
2,824,716 |
2,210,156 |
1,515,489 |
320,289 |
377,420 |
336,335 |
256,987 |
投資回報及融資費用之現金流量 |
-422,377 |
-516,493 |
-984,462 |
-842,420 |
-1,629,195 |
-846,038 |
-992,852 |
-1,035,556 |
-566,822 |
-1,000,837 |
-484,282 |
-426,692 |
-116,785 |
-75,166 |
13,581 |
-3,763 |
已收利息 |
178,077 |
225,907 |
248,521 |
142,126 |
166,950 |
148,666 |
116,245 |
99,800 |
69,018 |
60,989 |
56,389 |
44,935 |
13,057 |
20,373 |
116,881 |
2,542 |
已付利息 |
-549,970 |
-602,619 |
0 |
-577,129 |
-598,786 |
-675,790 |
-634,371 |
-557,748 |
-413,345 |
-377,922 |
-372,625 |
-342,776 |
-26,971 |
-6,774 |
-8,199 |
-7,095 |
已收股息 |
470,864 |
507,929 |
428,410 |
439,372 |
266,721 |
448,533 |
290,880 |
183,717 |
118,909 |
140,570 |
100,761 |
109,381 |
781 |
725 |
1,714 |
1,042 |
已付股息 |
-521,348 |
-647,710 |
-1,661,393 |
-846,789 |
-1,464,080 |
-767,447 |
-765,606 |
-761,325 |
-341,404 |
-824,474 |
-268,807 |
-238,232 |
-103,652 |
-89,490 |
-96,815 |
-252 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-440,703 |
-441,679 |
-398,188 |
-498,913 |
-544,326 |
-552,464 |
-499,918 |
-421,986 |
-349,420 |
-281,549 |
-270,808 |
-200,141 |
-61,195 |
-48,750 |
-37,395 |
-22,658 |
投資活動之現金流量 |
-490,396 |
-1,432,228 |
-924,824 |
586,064 |
-917,066 |
-2,150,207 |
-3,203,580 |
-3,293,024 |
-2,021,964 |
-1,394,881 |
-4,766,021 |
-1,339,294 |
-766,708 |
-1,047,817 |
-811,262 |
-134,250 |
增添固定資產 |
-771,696 |
-1,078,151 |
-607,289 |
-792,288 |
-848,643 |
-1,848,400 |
-1,809,104 |
-3,365,189 |
-1,945,311 |
-760,234 |
-681,982 |
-1,300,996 |
-75,138 |
-364,350 |
-808,280 |
-120,894 |
出售固定資產 |
8,227 |
26,125 |
16,270 |
19,139 |
5,502 |
5,566 |
4,094 |
32,079 |
6,744 |
62,993 |
12,875 |
15,803 |
830 |
715 |
656 |
944 |
投資增加 |
-205,381 |
-307,431 |
0 |
-32,660 |
-40,492 |
-5,079 |
-571,325 |
-8,904 |
-74,112 |
-698,037 |
-4,091,581 |
-13,065 |
-612,054 |
-705,702 |
-6,602 |
0 |
投資減少 |
4,540 |
6,285 |
233,772 |
2,840 |
0 |
293,478 |
2,020 |
66,729 |
0 |
10,230 |
0 |
26,486 |
0 |
22,007 |
3,817 |
4,986 |
與關聯人士之現金流量 |
-135 |
-10,540 |
97,003 |
123,125 |
225,631 |
-10,012 |
356,278 |
423,699 |
439,214 |
62,589 |
0 |
271,863 |
0 |
0 |
0 |
0 |
其他 |
474,049 |
-68,516 |
-664,580 |
1,265,908 |
-259,064 |
-585,760 |
-1,185,543 |
-441,438 |
-448,499 |
-72,422 |
-5,333 |
-339,385 |
-80,346 |
-487 |
-853 |
-19,286 |
融資活動前之現金流量 |
1,717,922 |
357,614 |
526,483 |
1,661,284 |
251,714 |
-31,248 |
-1,742,323 |
-2,966,742 |
-386,199 |
147,449 |
-3,310,955 |
-450,638 |
-624,399 |
-794,313 |
-498,741 |
96,316 |
融資活動之現金流量 |
-2,049,174 |
-2,423,628 |
-312,064 |
1,312,227 |
-417,792 |
1,868,450 |
1,900,845 |
3,193,375 |
1,032,166 |
-301,892 |
4,016,365 |
1,286,022 |
750,250 |
262,242 |
1,142,512 |
0 |
新增貸款 |
4,140,741 |
5,175,207 |
8,607,324 |
5,108,585 |
5,317,281 |
8,353,483 |
5,944,043 |
6,989,383 |
7,844,512 |
2,176,028 |
7,077,697 |
2,823,296 |
815,880 |
497,901 |
189,243 |
76,923 |
償還貸款 |
-6,189,780 |
-7,588,295 |
-9,016,391 |
-3,919,483 |
-5,960,704 |
-6,475,021 |
-4,399,476 |
-4,219,707 |
-7,251,560 |
-2,540,509 |
-5,684,157 |
-1,809,137 |
-65,630 |
-236,571 |
-209,163 |
-76,923 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,622,825 |
0 |
0 |
912 |
1,162,432 |
0 |
與關聯人士之現金流量 |
-135 |
-10,540 |
97,003 |
123,125 |
225,631 |
-10,012 |
356,278 |
423,699 |
439,214 |
62,589 |
0 |
271,863 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-331,252 |
-2,066,014 |
214,419 |
2,973,511 |
-166,078 |
1,837,202 |
158,522 |
226,633 |
645,967 |
-154,443 |
705,410 |
835,384 |
125,851 |
-532,071 |
643,771 |
96,316 |
年初之現金及現金等同項目 |
7,474,924 |
9,769,956 |
10,091,685 |
6,537,380 |
7,252,964 |
5,890,558 |
5,713,093 |
5,263,950 |
4,575,156 |
4,438,366 |
3,543,204 |
2,691,941 |
438,754 |
926,395 |
256,617 |
5,543 |
外匯兌換率變動之影響/(其他) |
578,933 |
-229,018 |
-536,148 |
607,412 |
-549,506 |
-474,796 |
18,943 |
222,510 |
42,827 |
291,233 |
189,752 |
15,879 |
24,261 |
44,430 |
26,007 |
154,758 |
年終之現金及現金等同項目 |
7,722,605 |
7,474,924 |
9,769,956 |
10,118,303 |
6,537,380 |
7,252,964 |
5,890,558 |
5,713,093 |
5,263,950 |
4,575,156 |
4,438,366 |
3,543,204 |
588,866 |
438,754 |
926,395 |
256,617 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|