|
中國恒大集團, 03333.HK - 綜合資產負債表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
固定資產 |
70,886,000 |
90,120,000 |
94,292,000 |
69,351,000 |
212,582,000 |
192,783,000 |
158,279,000 |
117,491,000 |
80,748,992 |
50,212,878 |
35,847,911 |
24,228,830 |
12,154,868 |
3,806,073 |
2,442,399 |
2,260,266 |
1,272,890 |
投資 |
93,192,000 |
109,251,000 |
267,762,000 |
259,959,000 |
77,581,000 |
34,941,000 |
61,179,000 |
11,175,000 |
1,185,098 |
3,845,234 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
流動資產 |
1,665,189,000 |
1,893,821,000 |
1,904,934,000 |
1,846,814,000 |
1,575,751,000 |
1,522,947,000 |
1,113,635,000 |
612,344,000 |
383,650,091 |
289,378,427 |
200,543,627 |
153,521,188 |
91,595,985 |
58,440,061 |
25,473,986 |
19,000,215 |
6,501,130 |
其他資產 |
9,071,000 |
13,904,000 |
34,171,000 |
30,453,000 |
14,114,000 |
11,081,000 |
17,775,000 |
16,025,000 |
8,877,912 |
4,711,653 |
2,599,013 |
1,273,390 |
701,611 |
825,130 |
606,213 |
123,904 |
19,957 |
總資產 |
1,838,338,000 |
2,107,096,000 |
2,147,483,647 |
2,147,483,647 |
1,880,028,000 |
1,761,752,000 |
1,350,868,000 |
757,035,000 |
474,462,093 |
348,148,192 |
238,990,551 |
179,023,408 |
104,452,464 |
63,071,264 |
28,522,598 |
21,384,385 |
7,793,977 |
長期債項 |
25,268,000 |
4,724,000 |
381,055,000 |
427,726,000 |
354,857,000 |
376,244,000 |
332,164,000 |
138,162,000 |
76,401,319 |
73,021,273 |
41,243,149 |
41,498,720 |
24,160,024 |
7,816,044 |
4,226,413 |
12,885,880 |
4,550,275 |
其他長期負債 |
59,221,000 |
54,290,000 |
62,420,000 |
70,279,000 |
57,089,000 |
58,445,000 |
92,778,000 |
20,050,000 |
17,445,906 |
7,586,782 |
5,678,277 |
3,590,991 |
2,165,128 |
600,497 |
451,527 |
482,137 |
422,762 |
流動負債 |
2,147,483,647 |
2,147,483,647 |
1,507,253,000 |
1,350,035,000 |
1,159,456,000 |
1,084,855,000 |
733,394,000 |
456,681,000 |
268,236,864 |
188,197,503 |
150,377,800 |
99,802,944 |
57,429,905 |
41,497,577 |
15,261,527 |
7,165,095 |
3,329,274 |
股本 |
4,226,000 |
4,226,000 |
4,635,000 |
1,575,000 |
1,205,000 |
1,270,000 |
1,006,000 |
971,000 |
1,020,734 |
1,109,703 |
1,043,317 |
1,037,199 |
1,044,079 |
1,044,079 |
209,332 |
125,000 |
125,000 |
儲備 |
-503,696,000 |
-395,560,000 |
142,266,000 |
144,125,000 |
131,790,000 |
113,502,000 |
43,234,000 |
50,035,000 |
50,099,057 |
47,480,089 |
37,220,411 |
30,922,513 |
18,922,129 |
11,817,758 |
8,052,536 |
512,680 |
-633,334 |
股東權益 |
-499,470,000 |
-391,334,000 |
146,901,000 |
145,700,000 |
132,995,000 |
114,772,000 |
44,240,000 |
51,006,000 |
51,119,791 |
48,589,792 |
38,263,728 |
31,959,712 |
19,966,208 |
12,861,837 |
8,261,868 |
637,680 |
-508,334 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
存貨 |
1,239,510,000 |
1,453,916,000 |
1,406,739,000 |
1,328,035,000 |
1,093,773,000 |
953,647,000 |
658,857,000 |
385,039,000 |
247,054,056 |
184,832,515 |
148,452,452 |
99,814,885 |
55,346,663 |
38,485,203 |
11,289,905 |
4,273,979 |
1,373,816 |
現金及銀行結存 |
14,305,000 |
28,776,000 |
180,744,000 |
228,767,000 |
204,209,000 |
287,722,000 |
304,329,000 |
164,022,000 |
59,498,200 |
53,653,439 |
25,189,599 |
28,204,350 |
19,951,959 |
14,378,056 |
1,917,660 |
3,366,712 |
2,042,062 |
短期債項 |
587,123,000 |
602,653,000 |
335,477,000 |
372,169,000 |
318,285,000 |
356,381,000 |
202,906,000 |
158,744,000 |
79,663,300 |
35,796,065 |
19,030,706 |
10,227,990 |
7,000,110 |
6,359,745 |
6,213,843 |
646,200 |
829,662 |
總債項 |
612,391,000 |
607,377,000 |
716,532,000 |
799,895,000 |
673,142,000 |
732,625,000 |
535,070,000 |
296,906,000 |
156,064,619 |
108,817,338 |
60,273,855 |
51,726,710 |
31,160,134 |
14,175,789 |
10,440,256 |
13,532,080 |
5,379,937 |
核數師意見 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|