|
維達國際控股有限公司, 03331.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
19,417,560 |
18,675,739 |
16,511,677 |
16,074,288 |
14,878,548 |
13,485,961 |
12,056,549 |
9,695,998 |
7,985,222 |
6,797,960 |
6,024,047 |
4,765,299 |
3,602,169 |
2,776,117 |
2,424,044 |
1,777,721 |
1,358,172 |
925,899 |
經營溢利 |
806,517 |
2,043,486 |
2,452,694 |
1,569,589 |
1,019,625 |
983,526 |
1,007,573 |
752,628 |
822,312 |
712,458 |
775,117 |
505,642 |
463,470 |
522,746 |
220,013 |
122,991 |
113,695 |
70,457 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,289 |
-27,502 |
-25,198 |
-28,091 |
0 |
0 |
聯營公司 |
-49 |
-225 |
-178 |
-208 |
0 |
0 |
0 |
0 |
-4,805 |
-26,977 |
-15,934 |
-2,358 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
746,867 |
1,949,575 |
2,326,336 |
1,370,760 |
797,673 |
769,498 |
808,307 |
448,876 |
737,003 |
672,490 |
718,471 |
521,931 |
460,181 |
495,244 |
194,815 |
94,899 |
113,695 |
70,457 |
稅項 |
40,827 |
311,210 |
452,007 |
232,444 |
148,369 |
148,542 |
154,772 |
134,435 |
143,536 |
129,582 |
181,909 |
116,216 |
91,235 |
97,444 |
28,904 |
16,542 |
6,881 |
12,094 |
少數股東權益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股東應占溢利 |
706,040 |
1,638,365 |
1,874,329 |
1,138,316 |
649,305 |
620,956 |
653,535 |
314,441 |
593,467 |
542,908 |
536,562 |
405,714 |
368,946 |
397,800 |
165,912 |
78,357 |
106,814 |
58,362 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
1,296,393 |
1,248,055 |
1,148,257 |
1,108,755 |
942,258 |
819,539 |
675,434 |
470,568 |
378,758 |
273,765 |
200,260 |
160,121 |
123,094 |
114,656 |
93,987 |
65,504 |
57,140 |
39,977 |
利息 |
94,943 |
112,677 |
145,114 |
212,689 |
226,972 |
196,317 |
165,722 |
107,591 |
82,702 |
60,763 |
48,323 |
43,983 |
27,654 |
29,469 |
40,970 |
60,812 |
47,937 |
29,373 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
17,545 |
11,430 |
0 |
0 |
0 |
0 |
37 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
5.47 |
15.96 |
19.43 |
16.96 |
18.6 |
19.3 |
19.15 |
29.95 |
19.48 |
19.27 |
25.32 |
22.27 |
19.83 |
19.68 |
14.84 |
17.43 |
6.05 |
17.17 |
營業額增長(%) |
3.97 |
13.11 |
2.72 |
8.04 |
10.33 |
11.86 |
24.35 |
21.42 |
17.46 |
12.85 |
26.41 |
32.29 |
29.76 |
14.52 |
36.36 |
30.89 |
46.69 |
27.54 |
股東應占溢利增長(%) |
-56.91 |
-12.59 |
64.66 |
75.31 |
4.57 |
-4.98 |
107.84 |
-47.02 |
9.31 |
1.18 |
32.25 |
9.97 |
-7.25 |
139.77 |
111.74 |
-26.64 |
83.02 |
29.21 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|