|
中國波頓集團有限公司, 03318.HK - 綜合損益表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
1,641,338 |
1,146,419 |
1,089,202 |
963,459 |
698,204 |
702,735 |
687,537 |
628,539 |
731,890 |
676,541 |
589,612 |
503,838 |
428,762 |
292,580 |
221,667 |
經營溢利 |
298,626 |
285,218 |
313,988 |
251,050 |
123,858 |
83,243 |
97,812 |
73,833 |
79,903 |
75,869 |
74,852 |
11,956 |
131,908 |
91,766 |
72,741 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,424 |
1,964 |
2,405 |
-2,473 |
0 |
0 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-261 |
308 |
1,255 |
193 |
0 |
0 |
除稅前經營溢利 |
212,597 |
182,144 |
201,034 |
177,978 |
123,717 |
85,054 |
99,919 |
74,521 |
82,111 |
79,032 |
77,124 |
15,616 |
129,628 |
91,766 |
72,741 |
稅項 |
49,064 |
35,802 |
44,969 |
63,391 |
34,722 |
19,960 |
14,834 |
17,122 |
19,952 |
12,441 |
13,727 |
-479 |
29,074 |
16,382 |
12,978 |
少數股東權益 |
44,099 |
18,877 |
25,957 |
22,536 |
17,478 |
1,091 |
2,825 |
1,354 |
5,634 |
-2,076 |
2,333 |
-15,163 |
6,683 |
0 |
0 |
股東應占溢利 |
119,434 |
127,465 |
130,108 |
92,051 |
71,517 |
68,188 |
75,119 |
58,753 |
56,525 |
68,667 |
61,064 |
31,258 |
93,871 |
75,384 |
59,763 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
128,524 |
109,635 |
110,340 |
75,287 |
20,414 |
13,852 |
10,653 |
11,266 |
26,668 |
27,188 |
28,494 |
30,783 |
7,264 |
7,998 |
6,293 |
利息 |
91,899 |
101,380 |
114,002 |
91,769 |
4,362 |
49 |
495 |
702 |
417 |
59 |
465 |
1,508 |
1,903 |
2,057 |
3,242 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
23.08 |
19.66 |
22.37 |
35.62 |
28.07 |
23.47 |
14.85 |
22.98 |
24.3 |
15.74 |
17.8 |
|
22.43 |
17.85 |
17.84 |
營業額增長(%) |
43.17 |
5.25 |
13.05 |
37.99 |
-0.64 |
2.21 |
9.39 |
-14.12 |
8.18 |
14.74 |
17.02 |
17.51 |
46.55 |
31.99 |
39.82 |
股東應占溢利增長(%) |
-6.3 |
-2.03 |
41.34 |
28.71 |
4.88 |
-9.23 |
27.86 |
3.94 |
-17.68 |
12.45 |
95.35 |
-66.7 |
24.52 |
26.14 |
40.69 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|